V • t ":'V UI • V""""ll'll , U'4 "I:VV .c.VVf lor .lJ HUfTI-ZOLlARS FACSIMILE TRANSMI1TAL Fax No.: q-zz.-4S0"'ZII'!7 H-Z Pmj, No. "" , • c/ZpI'.1 No. of pages:_....:G:,:::::;;..__ (InclwIiDg
Co_ Sheet) TO: Th ..'" J i\:ld.I,*" &1''''-ZbttIJ 􀁂􀁁􀀮􀀮􀁮􀀮􀀬􀁾􀀠[J Orig. To Follow By Mailo URGENT 􀁘􀁆􀁡􀁲􀁙􀁯􀁵􀁲􀁾􀀠Ils./1? I, fROM:'----------------􀁓􀁅􀁎􀁔􀀸􀁙􀀺􀁾____________
TlME:___ 􀁄􀁁􀁬􀀺􀁅􀀺􀁾______ 
ADDISON CIRClE PHASE I PUBUCINFRASTRUCTURE HZ! COST RECONCIUATION 01130197 TOWN OF ADDISON COLUMBUS TOTAL PHASE I IMPROVEMENTS $2,778.673 $85,058 $2,863,731 REMAINING BOSQUE PARK ALLOWANCE
􀀤􀀳􀀲􀁕􀀬􀀴􀁾􀁾􀀠5320,438 BOSQUE PARK LANDSCAPE '" 􀁥􀁌􀁅􀁾􀁣􀀻􀁁􀁌VAULT $37,500 $37,500 DESIGN FEE ELECTRICAL VAULT (PARK) $109.740 ROTARY FEATURE ALLOWANCe $1.000.000 51.000,000 DESIGN
ENGINEERING EXCLUOING IIOSQUE PARK :1262.1100 $262.800 CONIffilUCTION INSPECTION AU.OWANCE $SO.OOO $90.00Q GEOTECHNICAL ALLOWANCE $23.000 $23,000 SmEETUGHTS ANI) POWER BY TUE ALLOWANCE
597.149 $97,149 TALL LIGHTS FOR ROTARY AU.OWANCE . $7,800 57,So(! SECURrTY/EVENT FENCING $8,000 sa.ooo WATER TOWER SITE RESTORATION ALLOWANCE $15,000 $15,000 TREE LIGHTING PHASE I ALLOWANCE
$f6,500 $76.500 PHASE I ESCROW·I"AST SIDE OF CIRCLE $35.700 ISUB-TOTAl. PHASE I $4.500,_ $445,3511 $4,945.3581 OTHERlTEMS OFFSITE 1.ITILInES (SIMER'" DRAINAGE) 􀀤􀀷􀀶􀀬􀁾􀀱􀁉􀁏􀀠$78,260
PHASE II UTILITIES (WATER, SEWER & DRAINAGE) $83,840 $83.840 PHASE" STREETSCAPE <OAST SIDE OF QUORUM DRIVE) DELETED $0 PHASE II LIGHTS (EAST SIDE OF QUORUM) Isua-TOTAL PHASe II1OFF8ITE
$0 $162,100 $0 so $162,100 I TOTALS $4.682.100 $445,358 􀁓􀀵􀀮􀀱􀀰􀀷􀀬􀀧􀁾􀀸􀀠(l􀁾􀁐􀀧􀁬􀁴􀁏􀁬􀀧􀀨􀁬􀀧􀀲􀁬􀀱􀁮􀁯􀁬􀁜􀁅􀁩􀁮􀁍􀁁"("I"!.\a')ST!la;)u.3 I 
ADDISON CIRClE PHAse, PUBLIC INFRASTRUCTURE tfZI BID RECONCIUAnON BASED ON KlroWN AELD ADJUSTMENTS AND GIBSON AND ASSOCIATES BASE BID SELECTED ALTERNATIVfS RECOMMENDED AWARD CHANGE ORDER.1
CHANGE ORDER #2 CHANGE 􀁏􀁒􀁄􀁅􀁒􀀧􀁾􀀠CHANG!' ORDER #4 CHANGE ORDER 115 CHANGE ORDER l¥6 SID RECONCIUAnON PHASE I IMPROVEMENTS OR'!lITE UTlI.mES (SEWER & DRAINAGE) PHASE II UTiLflIeS
(SEWER & DRAINAGE) PHASEIISTREETSCAPE lEAST SIDE OF QUORUM DRIVE) CHANGI! ORDERS NO. 1 THRU NO.6 11311J!17 $3,42§,108.98 $91,555.4l! ($352.&43.24) (SI5,972.Ql) $11.317.50 ($86,943.00)
($34.696.31) ($12,696.44) $3,025,_.62 TOWN OF ADDISON $2,118,673 $78,280 $83,840 DEt..ETEO COLUMBUS TOTAL $85,058 $2,$83,731 $78,260 $83.840 50 I!£1".AlS 12,940.773 $85,058 $3,025,831
I PAYMENTS RECEIVED 1 0 DATE fROM ADDISON CIRCLE I $IQil.4ROO REBATES PAID TO ADDISON CIRCLE I $352,843.24 NET PAYMENT RECEIVED fROM ADDISON CIRCLE I $52,630.76 CURRENT PiliYMENT DUE
FROM ADDISON CIRCLE I $32,421.08 
ADDISON CIRCLE PHASE I PU8L1C INFRASTRUCTURE PHASE II & OFF$lTE COSTS CONSTRUCTED IN PHASE I 01/30/97 ORIGINAL BUOOET ACTUAL COST SAVINGS OFFSITE Vl"IUTIES. SEWER 1\ DRAINAGE FROM CL
OF SPECTRUM DR TO TOLLWAY $76.280 $10.129 PHASE II UTlUTII!S; WATER. SEWOR & DI\AINAGE FROM EAST ROW OF ROTARY TO CL SPECTIIUM DR. $103.701 $63.637 $19.8!14 PHASfi! II ALT. STREETSCAPE
IMPROVEMENTS $89,500 $0 $89.500 􀁓􀀢􀁾􀁏••,._..·wBOSQUE PARK POTENTIAL SAVINGS $500.000 $354,500 ____;;.;.;...;.;., (ACTUAL ASSUMES $175.000 FOR BOSQUE BID PLUS $179.560 AL!lj;A()Y SPliNT!
ADDITIOIIAl OFFSlT8PHASE IIIPO'I\"NTlAL PARK COSTS OFFSITE elECTRICAL FROM ADDISON ROAD TO APPRO)(, 305' EAST OF AI1DISON RD, PHASE II PARKlNGISTREETSCAPE ON WEST SIDE OF QUORUM OR.
fROM RR TO SOI./TH ROW OF ROTARY STREETSCAPI! ON THE EAST SIDE OF THE ROTARY STREETSCAPE ON THt: WEST SIDE OF THE ROTARY STREETSCAPE ADJACENT TO THE PAR!( POTENTIAL DRAINAGE CREDIT 􀁾􀁏􀁒OFFSrrE
PRQPERTIES POTENTIAl WASTEWATER CREOrr FOR OFFS/TE PROPERTIES ADDmONAL OFFSITEIPHASE "!POTENTIAL PARK COSTS TOTAL COST $38,72Q $102.200 SIl8,4110 $94,330 $98.1140 $15,800 $3,270 $449,lI40
I 
---,. _. ._-􀀭􀀭􀀭􀀭􀀭􀁾􀀠PHASE I ADDISON CIRCI-E -PUBL.IC INFRASTRUCTURE COST RECONCIL.IATION MARCH 12, 1996 Town of Addison Columbus Phase I Improvements $2,830,400 $405,474 Remaining
Bosque Park Allowance $425,000 Rotary Feature Allowance $1,000,000 Design Engineering $262,800 Construction Inspection Allowance $90.000 Geotechnical Allowance $20,000 Street Lights
&Power by TU Allowance $104,400 Tall Lights for Rotary Allowance $30,000 Security/Event Fencing fJlowam:e $6,000 Water Tower Site Restoration Allowance $15,000 Tree Lighting Phase I
Allowance $76,500 iSub!otal Phas,e I 􀁾.. 􀁟􀁾􀀬􀁟􀀠I $4£4:99,800 I _, J $765,'17..:..4'J-1_ Other Items Offsile Utilities (Sewer & Drainage) $68,389 Phase II Utilities (Sewer & Drainage)
$103,701 Phase II Streetscape $89,500 Phase II Lights from Rotary to railroad on the eastside of Quorum $26,600 Total $3,235,874 $425,000 $1.000.000 $262,800 $90,000 $20,000 $104.400
$30,000 $6.000 $15,000 $76,500 J 􀀤􀀵􀀬􀀲􀁾􀀵􀀬􀀵􀀷41 $68.389 $103.701 $89,500 $26,600 Totals $4,807,99D $765,774 $5.573,764 
PHASE I ADDISON CIRCLE -PUBLIC INFRASTRUCTURE BID RECONCILIATION MARCH 12,1996 Gibson & Assoc. Base 􀁾􀁩􀁤􀀠$3.426.109 Selected Alternatives $91,555 Recommended Award $3,517,664 Bid
Reconciliation Town of Addison Columbus Total Phase' Improvements $2,830.600 Offsite Utilities (sewer & drainage) $86,389 Phase II Utilities (sewer & drainage) $103,701 Phase 1/Streelscape
(East side of Quorum) $89.500 Offsite Electric (Addison Rd 10 WaterTower) Paving & Streetscape (West side of Quorum halfway 10 Rotary) $305,874 :536,600 $63,000 $3.136,474 $68.389 $103,701
$89,500 $36.600 $63,000 
PHASE I ADDISON CIRCLE· PUBLIC INFRASTRUCTURE SECOND COST RECONCILIATION SEPTEMBER 6. 199B Phase I Improvements Remaining Bosque Park Allowance Rotary Feature Allowance Design Engineering
Construction Inspection Allowance Geotechnical Allowance Street Lights & Power by TU Allowance SecuritylEvent Fencing Allowance Water Tower Site Restoration Allowance Tree Lighting Phase
I Allowance Furnish Bricks· Phase I TOWN OF ADDISON $2.742.848 $425.000 $1,000.000 $112,152 $90,000 $20,000 $110,000 COLUMBUS $150,648 • $6,000 $15,000 $76,500 H $200,070.10 H TOTAL
$2.742,848 $425,000 $1.000,000 $262,800 $90,000 $20,000 $110,000 $6,000 $15,000 $76.500 $200,070.10 I Subtotal Phase I $4.500.000 $448,218.10 $4.948.218.10 I Other Items: Offsite Utilities
(Sewer & Drainage) Phase II Utilities (Sewer & Drainage) Phase II Streets cape Phase II Lights from Rotary to railroad on the eastside of Quorum $78,260 $78,260 $83,840 $83,840 DELETED
$20,000 ..... $20,000 ISubtotal Phase 1I/0ffsite $182.100 $0 $182.100 I I TOTALS $4,682.100 4,682.100 $448.218.10 $5,130,318.10 I • Eligible for Reimburesment •• Elegible for Reimburesment
ifcompetitively bid· Reimbursement/Participation capped at $4,500.000 -May still owe TU Electric for light that were ordered Total funds budgeted for project: $1.5 million Pa"", $3.3
million Street. $4.Smillion 
PARKS & RECREATION (972)450-2651 • FAX (972)450-2834 Post Office Box 144 Addison, Tex.as 75001 16801 Wcstgrove April 4, 1997 Bryant Nail Columbus Realty Trust 15851 Dallas Parkway, Suite
855 Dallas, Texas 75248 RE: Reconciliation of the Bosque Park Budget Dear Bryant: In an effort to better understand the costs related to Bosque Park, I analyzed the items listed on HuittZollar's
cost breakdown for the park and the design contract for the Public Infrastructure Phase I Improvements. Huitt-Zollars listed seven schedules with probable costs as well as additional
Bosque Park budget items. Schedule VI includes the costs associated with pulling wire and providing the control panels to provide power to the electrical receptacles on Quorum Drive
and Addison Circle Drive. This should be a pay item charged to the Phase I streetscape budget, not the park. Also, the paving outside of the park on the north side of building 'A' is
a questionable park expense. The sidewalk is not an integral part of the park as public space, and It fundamentally serves as building access. Some of the deSign items listed, except
for the NJB fees, do not appear to be appropriate costs and should have already been included in Huitt-Zollar's deSign contract for the Phase I improvements. The summary below lists
the budget items I believe to be legitimate park related costs and those that fall outside the scope of the park. RELATED BOSQUE PARK BUDGET ITEMS Bosque Park Budget as per the Master
Facilities Agreement $500,000 1. Vault Construction (109,746) Vault Design (8,500) 2. (2) Drinking Fountains installed by Gibson Construction at the park entries as part of the Phase
I Public Infrastructure Project (11,800) 3. Design Fees: NJB's portion of the Huitt-Zollars Phase I Public Infrastructure design fee of $232,500 (30,200) $29, 000 -Lump Sum 1,200 -Reimbursables
$30,200 4. Electrical Vault Bidding and Miscellaneous Park Task (1,500) TOTAL AVAILABLE FUNDS FOR BOSQUE PARK $338,254 
UNRELATED BOSQUE PARK BUDGET ITEMS 1. Sidewalk Construction f]426 S.F.) along $20,520 south edge of Bosque ark north of Building 'A' PHASE I STREETSCAPE EXPENSE OR BUILDING SITE EXPENSE
2. Schedule VI -Electrical Improvements -Streetscape 48,173 (Wiring run and electrical service for light receptacles in tree wells alon¥ Quorum and Addison Circle Drive) PHASEISTREE
SCAPEEXPENSE 3. Tree Lighting Electrical Design for Tree Well Receptacles on Quorum and Addison Circle Drive PHASEISTREETSCAPEEXPENSE 9,500 4. Bosque Park CiVil/Structural/Electrical
Design INCLUDED IN NJB'S LUMP SUM DESIGN FEE 9,500 5. Electrical VauR Bidding and Miscellaneous Park Tasks INCLUDED IN $1500 IN RELATED BOSQUE PARK BUDGET ITEMS 6,000 6. Construction
Administration -Landscape (NJB) 6,000 INCLUDED IN HZI'S LUMP DESIGN FEE 7. Construction Administration -Civil (HZI) 2,000 INCLUDED IN HZI'S LUMP SUM DESIGN FEE 8. Construction Administration
-Structural (HZI) 5,000 INCLUDED IN HZI'S LUMP SUM DESIGN FEE 9. Construction Administration -Electrical (HZI) 1,500 INCLUDED IN HZI'S LUMP SUM DESIGN FEE 10. HZI Miscellaneous Staking
Allowance (Walls, Walks, 5,000 Features) INCLUDED IN HZI'S LUMP SUM DESIGN FEE TOTAL UNRELATED COSTS $113,193 The budget of $338,254 is short of Gibsons park bid by $187,074. The two
options available to us now are 10 significantly reduce the design scope, primarily focusing on the wall and drainage. The other option is to consider borrowing funds from one of the
future phase park projects to offset the shortfall. This will allow us to build a park with the detail and quality the Town expects, instead of scaling back the original design to a
less appealing option. Please call me at 450-2869 so we can discuss this before our meeting on Thursday, April 10, 1997. 􀁚􀁾􀀴􀁨􀁾􀀠Slade Strickland cc: Lea Dunn, Assistant City Manager
John Baumgartner, Director of Public Works 
PHASE I ADDISON CIRCLE· PUBLIC INFRASTRUCTURE COST RECONCILIATION DECEMBER 12, 1996 TOWN OF ADDISON COLUMBUS TOTAL Phase I Improvements $2,759,662 $104,068 $2,863,730 Remaining Bosque
Park Allowance $320,260 $320,260 Electrical Vault (park) $109,740 $109,740 Rotary Feature Allowance $1,000,000 $1,000,000 Design Engineering $262,800 $262,800 Construction Inspection
Allowance $90,000 $90,000 Additional construction inspection $54,000 $54,000 Geotechnical Allowance $20,000 $20,000 Street Lights & Power by TU Allowance $104,338 $104,338 Security/Event
Fencing Allo1fJance $6,000 $6,000 Water Tower Site Restoration Allowance $15,000 $15,000 Tree Lighting Phase I Allowance $76,500 $76,500 Phase I Escrow • East side of Circle $42,000
$42,000 ISubtotal Phase I $4,500,000 $464,368 $4,964,368 I Other Items: Oftsile Utilities (Sewer & Drainage) $78,260 $78,260 Phase II Utilities (Sewer & Drainage) $83,840 $83,640 Phase
II Streetscape DELETED Phase II Lights from Rotary to railroad on the eastside of Quorum $25,622 $25,622 l ISubtotal Phase II/Offslle $187,722 $0 $187,722 1 ITOTALS $4,687,722 $464,368
$5,152,090 I 
PHASE I ADDISON CIRCLE -PUBLIC INFRASTRUCTURE BID RECONCILIATION DECEMBER 12,1996 Gibson & Assoc. Base Bid $ 3,426,109.00 Selecled Alternatives $ 91,555.00 Award $ 3,517,664.00 Change
order #1 ($352,843.24) Change order #2 ($15,972.01) Change order #3 $11,317.50 Change order #4 ($86,943.06) Change order #5 ($34,696.37) Change order #6 ($12,696.44) Adjusted contract
$ 3,025,830.38 Bid Reconciliation Town of Addison Columbus Total Phase I Improvements $2,759,662.00 $104,068.00 $2,863,730.00 Offsite Utilities (sewer & drainage) $78,260.00 $78,260.00
Phase II Utilities (sewer & drainage) $83,840.00 $83,840.00 Phase II Streetscape (East side of Quorum) DELETED ITotals $2,921,762.00 $104,068.00 $3,025,830.00 I Payments received to
date from "Addison Circle I" $ 405,474.00 Rebates paid to "Addison Circle I" $ 352,843.24 Net payment received from "Addison Circle I" Current payment due from "Addison Circle I" $ $
52,630.76 51,437.24 ! : 
PHASE I ADDISON CIRCLE· PUBLIC INFRASTRUCTURE COST RECONCILIATION DECEMBER 2, 1996 TOWN OF ADDISON COLUMBUS TOTAL Phase I Improvements $2,810,000 $53,573 $2,863,573 Remaining Bosque
Park Allowance $430,000 $430,000 Rotary Feature Allowance $1,000,000 $1,000,000 Design Engineering $262,800 $262,800 Construction I nspection Allowance $90,000 $90,000 Geotechnical Allowance
$20,000 $20,000 Street Lights & Power by TU Allowance $108,000 $108,000 Security/Event Fencing Allowance $6,000 $6,000 Water Tower Site Restoration Allowance $15,000 $15,000 Tree Lighting
Phase I Allowance $76,500 $76,500 Phase I Escrow • East side of Circle $42,000 $42.000 ISubtotal Phase I $4,500,000 $413,873 $4.913.873 I Other Items: Offsite Utilities (Sewer & Drainage)
$78,260 $78.260 Phase II Utilities (Sewer & Drainage) $83,840 $83,840 Phase II Streetscape DELETED Phase II Lights from Rotary to railroad on the eastside of Quorum $22,000 $22,000 ISubtotal
Phase II/Offsite $184.100 $0 $184.100 I I TOTALS $4,684,100 $413,873 $5,097,973 I 
PHASE I ADDISON CIRCLE· PUBLIC INFRASTRUCTURE SECOND BID RECONCILIATION SEPTEMBER 6,1996 Gibson & Assoc. Base Bid after change orders 1 & 2 Furnish sidewalk pavers Furnish slreet pavers
Install street pavers Install pedestrian pavers Delete warning strip/Add bricks/Subbase Contingency Recommended Award Bid Reconciliation Phase I Improvements Offsite Utilities (sewer
& drainage) Phase II Utilities (sewer & drainage) Phase II Streetscape (East side of Quorum) Electric (Addison Rd to Water Tower) Paving & Streetscape (West side of Quorum halfway to
Rotary) Furnish Pavers $2,857,018.24 $122,492.70 $77,577.40 $29,568.11 ($14,867.12) $13,230.00 $20,000.00 $3,105,019.33 Town of Addison Columbus Total $2,655,578.00 $2,655,578.00 $78,260.00
$78,260.00 $83,840.00 $83,840.00 DELETED $36,720.00 $36,720.00 $50,550.00 $50,550.00 $200,070.10 $200,070.10 . I Totals $2,904,948.00 $200,070.10 $3,105,018.10 • 
PHASE I ADDISON CIRCLE -PUBLIC INFRASTRUCTURE SECOND COST RECONCILIATION SEPTEMBER 6, 1996 Phase I Improvements Remaining Bosque Park Allowance Rotary Feature Allowance Design Engineering
Construction InspecUon Allowance Geotechnical Allowance Street Ughts & Power by TU Allowance Security/Event Fencing Allowance Water Tower Site Restoration Allowance Tree Lighting Phase
I Allowance Furnish Bricks -Phase I TOWN OF ADDISON $2,742,848 $425,000 $1,000,000 $112,152 $90,000 $20,000 $110,000 COLUMBUS $150,648 • $6.000 $15.000 $76.500 $200,070,10 TOTAL $2,742,848
$425,000 $1,000,000 $262,800 $90,000 $20,000 $110,000 $6,000 $15,000 $76,500 $200,070,10 ISubtotal Phase I $4.500.000 $448,218.10 $4,948.218.10 Other Items: Offsite Utilities (Sewer
& Drainage) Phase II Utilities (Sewer & Drainage) Phase II Streelscape Phase II Lights from Rotary to railroad on Ihe eastside of Quorum $78,260 $78,260 $83,840 $83,840 DELETED $20.000
ISubtotal Phase IIIOffsi!e $182,100 $0 $182,100 i ITOTAL.S $4,682,100 $448,218.10 $5,130,318.10 I • Eligible for Reimburesment •• Elegible for Reimburesment if competitively bid -ReimbursemenlJPartlc
lpatlon capped at $4,500.000 "'May still owe TU Electric for light that were ordered Tatal funds budgeted far prajecl: $1.5 million Parks $3.3 million Streets $4,Smililan i 
PHASE I ADDISON CIRCLE -PUBLIC INFRASTRUCTURE BID RECONCILIATION MARCH 11,1996 Gibson & Assoc. Base Bid $3,426,109 Selected Alternatives $91,555 Recommended Award $3,517,664 Bid Reconciliation
Town of Addison Phase I Improvements $2,804,000 Offsite Utilities (sewer & drainage) $88,389 Phase II Utilities (sewer & drainage) $103,701 Phase II Streetscape (East side of Quorum)
$89,500 Phase II Streetlights (East side of Quorum) $26,600 Offsite Electric (Addison Rd to Water Tower) Paving & Streetscape (West side of Quorum halfway to Rotary) Columbus $305,874
$36,600 $63,000 Total $3,109,874 $88,389 $103,701 $89,500 $26,600 $36,600 $63,000 ITotals $3,112,190 $405,474 $3,517,6641 
PHASE I ADDISON CIRCLE -PUBLIC INFRASTRUCTURE COST RECONCILIATION MARCH 11, 1996 Town of Addison Columbus Total Phase I Improvements $2,804,000 $405,474 $3,209,474 Remaining Bosque Park
Allowance $425,000 $425,000 Rotary Feature Allowance $1,000,000 $1,000,000 Design Engineering $262,800 $262,800 Construction Inspection Allowance $90,000 $90,000 Geotechnical Allowance
$20,000 $20,000 Street Lights & Power by TU Allowance $131,000 $131,000 Tall Lights for Rotary Allowance $30,000 $30,000 Security/Event Fencing Allowance $6,000 $6,000 Water Tower Site
Restoration Allowance $15,000 $15,000 Tree Lighting Phase I Allowance $76,500 $76,500 ISubtotal Phase I 1 $4,500,000 1 $765,7741 $5,265,7741 Other Items Offsite Utilities (Sewer & Drainage)
$88,389 $88,389 Phase II Utilities (Sewer & Drainage) $103,701 $103,701 Phase II Streetscape $89,500 $89,500 Phase II Lights from Rotary to railroad on the eastside of Quorum $26,600
$26,600 ISubtotal Phase IIiOffsite $308,190 1 $0 $308,190 I Totals $4,808,190 $765,774 $5,573,
964 PHASE I ADDISON CIRCLE -PUBLIC INFRASTRUCTURE BID RECONCILIATION MARCH 12, 1996 Gibson & Assoc. Base Bid $3,426,109 Selected Alternatives $91,555 Recommended Award $3,517,664 Bid
Reconciliation Town of Addison Columbus Phase I Improvements $2,830,600 $305,874 Offsite Utilities (sewer & drainage) $88,389 Phase I( Utilities (sewer & drainage) $103,701 Phase II
Streetscape (East side of Quorum) $89,500 Offsile Electric (Addison Rd to Water Tower) $36,600 Paving & Streelscape (West side of Quorum halfway to Rotary) $63,000 Total $3,136,474 $88,389
$103,701 $89,500 $36,600 $63,000 [TOtals $3,112,190 $405,474 $3,517,664, 
PHASE I ADDISON CIRCLE· PUBLIC INFRASTRUCTURE COST RECONCILIATION MARCH 12, 1996 Town of Addison Columbus Phase I Improvements $2,830,400 $405,474 Remaining Bosque Park Allowance $425,000
Rotary Feature Allowance $1,000,000 Design Engineering $262,800 Construction Inspection Allowance $90,000 Geotechnical Allpwance $20,000 Street Lights & Power by TU Allowance $104,400
Tall Lights for Rotary Allowance $30,000 Security/Event Fencing Allowance $6,000 Water Tower Site Restoration Allowance $15,000 Tree Lighting Phase I Allowance $76,500 l§ubtotal Phase
I 􀁟􀁾􀁟...􀁟􀀱􀁾􀀴􀀬􀀴􀀹􀀹􀀬􀀸􀀰􀀰L 􀁾􀀷􀀶􀀵􀀬􀀷􀀷􀀴􀀱􀀠Other Items Offsite Utilities (Sewer & Drainage) $88,389 Phase II Utilities (Sewer & Drainage) $103,701 Phase II Streetscape
$89,500 Phase II Lights from Rotary to railroad on the eastside of Quorum $26,600 Total $3,235,874 $425,000 $1,000,000 $262,800 $90,000 $20,000 $104,400 $30,000 $6,000 $15,000 $76,500
I $5,265,5741 $88,389 $103,701 $89,500 $26,600 [§ubtotal Phase 1I/0ffsite .. $308,190 I $01 $308,190 308,190 I Totals $4,807,990 $765,774 $5,573,764 
PHASE I ADDISON CIRCLE -PUBLIC INFRASTRUCTURE Phase I Improvements Remaining Bosque Park Allowance Electrical Vault (park) Rotary Feature Allowance Design Engineering Construction Inspection
Allowance Additional construction inspection Geotechnical Allowance Street Lights & Power by TU Allowance Security/Event Fencing Allowance Water Tower Site Restoration Allowance Tree
Lighting Phase I Allowance Phase I Escrow -East side of Circle COST RECONCrLIA TION DECEMBER 12,1996 TOWN OF ADDISON $2,759,662 $320,260 $109,740 $1,000,000 $90,000 $54,000 $20,000 $104,338
$42,000 COLUMBUS $104,068 $262,800 $6,000 $15,000 $76,500 TOTAL $2,863,730 $320,260 $109,740 $1,000,000 $262,800 $90,000 $54,000 $20,000 $104,338 $6,000 $15,000 $76,500 $42,000 ISubtotal
Phase 1m $4,500,000 $464,368 $4,964,368 I Other Items: Offsite Utilities (Sewer & Drainage) $78,260 $78,260 Phase II Utilities (Sewer & Drainage) $83,840 $83,840 Phase II Sireetscape
DELETED Phase II Lights from Rotary to railroad on the eastside of Quorum $25,622 $25,622 ISubtotal Phase II/Oftsite $187,722 $0 $187,722 I ITOTALS $4,687,722 $464,368 $5,152,090 I 
PHASE I ADDISON CIRCLE· PUBUC INFRASTRUCTURE BID RECONCIUATION DECEMBER 12,1996 Gibson & Assoc. Base Bid $ 3.426,109.00 Selected Alternatives $ 91,555.00 Award $ 3,517,664.00 Change
order #1 ($352.843.24) Change order #2 ($15,972.01) Change order #3 $11,317.50 Change order #4 ($86,943.06) Change order #5 ($34,696.37) Change order 116 ($12,696.44) Adjusted contract
$ 3,025,830.38 Bid Reconciliation Town of Addison Columbus Total Phase I Improvements $2,759,662.00 $104,068.00 $2,863,730.00 Offsite Utilities (sewer & drainage) $78,260.00 $78,260.00
Phase II Utilities (sewer & drainage) $83,840.00 $83,840.00 Phase " Streetscape (East side of Quorum) DELETED ITotals $2,921,762.00 $104,068.00 $3,025,830.00 I Payments received to date
from "Addison Circle I" $ 405,474.00 Rebates paid to "Addison Circle I" $ 352.843.24 Net payment received from "Addison Circle I" $ 52.630.76 Current payment due from "Addison Circle
." $ 51,437.24 
PHASE I ADDISON CIRCLE. PUBLIC INFRASTRUCTURE Phase I Improvements Remaining Bosque Park Allowance Rotary Feature Allowance Design Engineering Construction Inspection Allowance Geotechnical
Allowance Street Lights & Power by TU Allowance Security/Event Fencing Allowance Water Tower Site Restoration Allowance Tree Lighting Phase I Allowance Phase I Escrow -East side of Circle
COST RECONCILIATION DECEMBER 2, 1996 TOWN OF ADDISON COLUMBUS TOTAL $2,810,000 $53,573 $2,863,573 $430,000 $430,000 $1,000,000 $1,000,000 $262,800 $262,800 $90,000 $90,000 $20,000 $20,000
$108,000 $108,000 $6,000 $6,000 $15,000 $15,000 $76,500 $76,500 $42,000 $42,000 ...􀀭􀀭􀀭􀀭􀀭􀁾􀁾.. ISubtotalPhase I $4,500,000 $413,873 $4,913,873 I Other Items: Offsite utilHies (Sewer
& Drainage) $78,260 $78,260 Phase II Utimies (Sewer & Drainage) $83,840 $83,840 Phase II Streetscape DELETED Phase II Lights from Rotary to railroad on the eastside of Quorum $22,000
$22,000 ISubtotal Phase IIIOffsite $18<t,100 $0 $184,100 I ITOTALS $4,684,100 $413,873 413,873 $5,097,973 I 
PHASE I ADDISON CIRCLE· PUBLIC INFRASTRUCTURE SECOND BID RECONCILIATION SEPTEMBER 6, 1996 Gibson & Assoc. Base Bid after change orders 1 & 2 Furnish sidewalk pavers Furnish street pavers
Install street pavers Install pedestrian pavers Delete warning strip/Add bricks/Subbase Contingency Recommended Award Bid Reconciliation Phase I Improvements Offsite Utilities (sewer
& drainage) Phase II Utilities (sewer & drainage) Phase II Streetscape (East side of Quorum) Electric (Addison Rd to Water Tower) Paving & Streetscape (West side of Quorum halfway to
Rotary) Furnish Pavers $2,857,018.24 $122,492.70 $77,577.40 $29,568.11 ($14,867.12) $13,230.00 $20,000.00 $3,105,019.33 Town of Addison Columbus Total $2,655,578.00 $2,655,578.00 $78,260.00
$78,260.00 $83.640.00 $83,640.00 DELETED $36,720.00 $36,720.00 $50,550.00 $50,550.00 $200,070.10 $200,070.10 ITotals $2,904,948.00 $200,070.10 $3,105,018.10 I 
PHASE I ADDISON CIRCLE· PUBLIC INFRASTRUCTURE SECOND COST RECONCILIATION Phase I Improvements Remaining Bosque Park Allowance Rotary Feature Allowance Design Engineering Conslruction
Inspection Allowance Geotechnical Allowance Street Lights & Power by TU Allowance Security/Event Fencing Allowance Water Tower Site Restoration Allowance Tree Lighting Phase I Allowance
Furnish Bricks· Phase I ISubtotal Phase I Other Items: Offsite Utilities (Sewer & Drainage) Phase II Utilities (Sewer & Drainage) Phase II Streetscape Phase II Lights from Rotary to
railroad on the eastside of Quorum ISubtotal Phase 1I10ffsite SEPTEMBER 6.1996 TOWN OF ADDISON $2.742,848 $425,000 $1,000,000 $112,152 $90,000 $20,000 $110,000 􀀤􀀴􀀬􀀵􀀰􀀰􀀬􀁏􀁏􀁾􀀠COLUMBUS
$150,648 • $6,000 $15,000 $76,500 •• $200,070.10 .. TOTAL $2,742,848 $425,000 $1,000,000 $262,800 $90,000 $20.000 $110.000 $6,000 $15,000 $76,500 $200,070.10 $448;218.10 $4,948.218.10
I $78,260 $78,260 $63,840 $83,840 DELETED ...$20,000 $20,000 ........􀁾􀀮􀀠 $182,100 $182,100 I $$4.682,100I TOTALS __---'''-'!.:=.:.::.:___􀀭􀀭􀀭􀀧􀀤􀁾􀀴􀀴􀀽􀀸􀀬􀀲􀀱􀀸....1.:::0'_____.!:$5::!,.:.:13
:::0''',3..::18....1.:.:0:.J1 • Eligible for Reimburesment .. Elegible for Reimburesment if competitively bid -Reimbursement/Participation capped at $4,500,000 -May still owe TU Electric
for light that were ordered Total funds budgeted for project: $1.5 million Parks $3.3 million Streets $4.8 million 
PHASE I ADDISON CIRCLE -PUBLIC INFRASTRUCTURE BID RECONCILIATION MARCH 11, 1996 Gibson & Assoc. Base Bid $3,426,109 Selected Alternatives $91,555 Recommended Award $3,517,664 Bid Reconciliation
Town of Addison Columbus Total Phase I Improvements $2,804,000 $305,874 $3,109,874 Offsite Utilities (sewer & drainage) $88,389 $88,389 Phase II Utilities (sewer & drainage) $103,701
$103,701 Phase II Streetscape (East side of Quorum) $89,500 $89,500 Phase II Streetlights (East side of Quorum) $26,600 $26,600 Offsite Electric (Addison Rd to Water Tower) $36,600 $36,600
Paving & Streetscape (West side of Quorum halfway to Rotary) $63,000 $63,000 ITotals ..__􀁾􀁾􀀤􀀳􀀬􀀱􀀱􀀲􀀬􀀱􀀹􀀰􀀠.. $405,474 $3,517,6641 
PHASE I ADDISON CIRCLE· PUBLIC INFRASTRUCTURE COST RECONCILIATION MARCH 11, 1996 Town of Addison Columbus Phase I Improvements $2,804,000 $405,474 Remaining Bosque Park Allowance $425,000
Rotary Feature Allowance $1,000,000 Design Engineering $262,800 Construction Inspection Allowance $90,000 Geotechnical Allowance $20,000 Street Lights & Power by TU Allowance $131,000
Tall Lights for Rotary Allowance $30,000 Security/Event Fencing Allowance $6,000 Water Tower Site Restoration Allowance $15,000 Tree Lighting Phase I Allowance $76,500 !Subtotal Phase
I .. 􀁌􀀤􀀴􀀬􀁾􀀰􀀰􀀬􀀰􀀰􀀰􀀱􀀠􀀤􀀷􀀶􀁾􀀬􀀷􀀷􀀴􀁌􀁟.... Other Items Offsite Utilities (Sewer & Drainage) $88,389 Phase II Utilities (Sewer & Drainage) $103,701 Phase II Streetscape $89,500
Phase II Lights from Rotary to railroad on the eastside of Quorum $26,600 .. Total $3,209,474 $425,000 $1,000,000 $262,800 $90,000 $20,000 $131,000 $30,000 $6,000 $15,000 $76,500 1 $5,265,tM]
$88,389 $103,701 $89,500 $26,600 ISubtotal Phase 1l/0ffsite $308,190 1 ml__􀁬􀁾􀁌􀁟.... $308,1901 Totals $4,808,190 $765,774 $5,573,964 
PHASE I ADDISON CIRCLE -PUBLIC INFRASTRUCTURE BID RECONCILIATION MARCH 12, 1996 Gibson & Assoc. Base Bid $3,426,109 Selected Alternatives $91,555 Recommended Award $3,517,664 Bid Reconciliation
Town of Addison Phase I Improvements $2,830,600 Offsite Utilities (sewer & drainage) $88,389 Phase II Utilities (sewer & drainage) $103,701 Phase II Streetscape (East side of Quorum)
$89,500 Offsite Electric (Addison Rd to Water Tower) Paving & Streetscape (West side of Quorum halfway to Rotary) ITotals $3,112,190 Columbus $305,874 $36,600 $63,000 $405,474 Total
$3,136,474 $88,389 $103,701 $89,500 $36,600 $63,000 $3.517.6641 
PHASE I ADDISON CIRCLE -PUBLIC INFRASTRUCTURE COST RECONCILIATION MARCH 12, 1996 Town of Addison Columbus Total Phase I Improvements $2,830,400 $405,474 $3,235,874 Remaining Bosque Park
Allowance $425,000 $425,000 Rotary Feature Allowance $1,000,000 $1,000,000 Design Engineering $262,800 $262,800 Construction Inspection Allowance $90,000 $90,000 Geotechnical Allowance
$20,000 $20,000 Street Lights & Power by TU Allowance $104,400 $104,400 Tall Lights for Rotary Allowance $30,000 $30,000 Security/Event Fencing Allowance $6,000 $6,000 Water Tower Site
Restoration Allowance $15,000 $15,000 Tree Lighting Phase I Allowance $76,500 $76,500 [Subtotal Phase I $4,499,800 I J $765,7741 􀀱􀁾􀀬􀁾􀀶􀀵􀀬􀀵􀀷􀀺􀀴􀁊􀀠Other Items Offsite Utilities
(Sewer & Drainage) $88,389 $88,389 Phase" Utilities (Sewer & Drainage) $103,701 $103,701 Phase" Streetscape $89,500 $89,500 Phase II Lights from Rotary to railroad on the eastside of
Quorum $26,600 $26,600 ISubtotal Phase 1I/0ffsite ... 1 $308,190 1 jQl_ ... ..1 $308,190 I 􀁾􀀠Totals $4,807,990 $765,774 $5,573,764 
PHASE I ADDISON CIRCLE -PUBLIC INFRASTRUCTURE COST RECONCILIATION MARCH 11, 1996 Street Lights & Power by TU Allowance 􀁾􀀱􀀸􀀱􀁾􀁏􀁏􀁏􀀠Town of Addison Columbus Phase I Improvements
2;2 830,""c$ ,604,899 $405,474 Remaining Bosque Park Allowance $425,000 Rotary Feature Allowance $1,000,000 Design Engineering $262,800 Construction Inspection Allowance $90,000 Geotechnical
Allowance $20,000 /() 'I. 'lob Tall Lights for Rotary Allowance $30,000 Security/Event Fencing Allowance $6,000 Water Tower Site Restoration Allowance $15,000 Tree LightingPhase I Allowance $76,500 iSubtotal Phase I 1 $4,500,000 1 $765,7741 Other Items Offsite Utilities (Sewer & Drainage) $88,389 Phase II Utilities (Sewer & Drainage) $103,701 Phase II
Streetscape $89,500 Phase II Lights from Rotary to railroad on the eastside of Quorum $26,600 ISubtotal Phase 􀁕􀀯􀁏􀁦􀁦􀁳􀁩􀁴􀁥􀁟􀀮􀁾􀀮􀀠$308,1901 $01 Totals $4,808,190 $765,774 Total
$3,209,474 $425,000 . $1,000,000 $262,800 $90,000 $20,000 $131,000 $30,000 $6,000 $15,000 $76,500 T$5,265,n4J $88,389 $103,701 $89,500 $26,600 $308J.i§@$5,573,964 
PHASE I ADDISON CIRCLE -PUBLIC INFRASTRUCTURE BID RECONCILIATION MARCH 11, 1996 Gibson & Assoc. Base Bid $3,426,109 Selected Alternatives $91,555 Recommended Award $3,517,664 Bid Reconciliation
Town of Addison Columbus Total 'Z,8Jq(,oo Phase I Improvements $2,ilQ4,eOO" $305,874 $3,109,874 Offsite Utilities (sewer &drainage) $88,389 $88,389 Phase II Utilities (sewer &drainage)
$103,701 $103,701 Phase II Streetscape (East side of Quorum) $89,500 $89,500 -Phase II SII eelli9Rts (East side of Quorum) -$25,669 $26,666 Offsite Electric (Addison Rd to Water Tower)
$36,600 $36,600 Paving & Streetscape (West side of Quorum halfway to Rotary) $63,000 $63,000 ITotals $3,112,190 $405,474 $3,51716641 
Town 00 Addison Publ..'l Works To: Bn/O,rJ= ,Wad Company: CQ[tL/ylbu s 'Rea Ut.t Fax#: 110-51:19 Date: 3/'Aj Cflt # ofpages, including cover:----"0""'-________ From: \ John hCLu"mSQJ=-t-ner
-Director:: 17Lbfl(, !))orks o Original in mail 0 Per YOilr request 0 FYI 0 Call me Comments: Town (.] Addison 􀁐􀁵􀁢􀁌􀁾􀀠Works To: AbdUl OoJZIU{ Company: bh j J'±t -to /larS Fax #:
S'll -Q'15'] Date: 3/1:J...19f.t; # ofpages, including 􀁣􀁯􀁶􀁥􀁲􀀺􀁟􀀳􀀽􀀭􀁾_______ From:Jbho ba.u.mgt'Lt"ihe.Kl Dredm-tGbl/C WiJYI;s o Original in mail 0 Per yoUr request 0 FYI 0 Call
me Comments: 
PHASE I ADDISON CIRCLE· PUBLIC INFRASTRUCTURE BID RECONCILIATION DRAFTDECEMBER 12,1996 Gibson & Assoc. Base Bid Selected Alternatives Award Change order #1 Change order #2 Change order
#3 Change order #4 Change order #5 Change order #6 Adjusted contract Bid Reconciliation Phase I Improvements Offsite Utilities (sewer & drainage) Phase II Utilities (sewer & drainage)
Phase II Streetscape (East side of Quorum) $ 3,426,109,00 $ 91,555.00 $ 3,517,664.00 ($352,843.24) c ($15,972.01) $11,317,50 ($86,943.06) ($34,696.37) ($12,696.44) $ 3,025,830.38 Town
of Addison Columbus Tolal $2,759,662.00 $104,068.00 $2,863,730.00 $78,260.00 $78,260.00 $83,840,00 $83,840,00 DELETED ITotals $2.921.762.00 $104,068,00 $3,025,830.00 I Payments received
to date from "Addison Circle I" $ 405,474.00 Rebates paid to IIAddison elrc[e I" $ 352,843.24 Net payment received from "Addison Circle I" $ 52,630.76 Current payment due from "Addison
Circle In $ 51,437.24 
PHASE I ADDISON CIRCLE -PUBLIC INFRASTRUCTURE COST RECONCILIATION DRAFT Phase I Improvements Remaining Bosque Park Allowance Electrical Vault (park) Rotary Feature Allowance Design Engineering
Conslruction Inspeclion Allowance Additional construction inspeclion Geotechnical Allowance Street Lights & Power by TU Allowance Securily/Event Fencing Allowance Water Tower Site Restoration
Allowance Tree Lighting Phase I Allowance Phase I Escrow -East side of Circle DECEMBER 12,1996 TOWN OF ADDISON $2,759,662 􀀤􀁾􀀲􀀰􀀬􀀲􀀶􀀰􀀠$109,740 $1,000,000 $90,000 $54,000 $20,000
$104,338 $42,000 COLUMBUS $104,068 .' $262,800 $6,000 $15,000 $76,500 TOTAL $2,863,730 $320,260 $109,740 $1,000,000 $262,800 $90,000 $54,000 $20,000 $104,338 $6,000 $15,000 $76,500 $42,000
ISubtotal Phase I $4,500,000 $464,368 $4,964,368 I Other Items: Offsite Utilities (Sewer & Drainage) $78,260 $78,260 Phase II Utilities (Sewer & Drainage) $83,840 $83,840 Phase II Streetscape
DELETED Phase II Lights from Rotary to railroad on the eastside of Quorum $25,622 $25,622 ISubtotal Phase II/Offsite $187,722 $0 $187,722 I ITOTALS $4,687,722 $464,368 $5,152,090 I 
ADDISON ClRCI.F. PHASE I 􀁐􀁕􀁄􀁌􀁉􀁃􀁾􀁓􀁔􀁒􀁕􀁃􀁔􀁕􀁒􀁅􀀠HZI BID RllCONClUATION BASED ON KNOWN PJF.fD ADJUSTMENTS AND (;() #1 GIBSON AND ASSOCIATES BASE BID S3.42U09 RECOMMENDED 1\WARD
BID lUlCONClUATION TOWN OF ADDISON COlUMBUS TOTAL I'HASE IIMl'ROVEMENIl; $2,'!49,:!OO $3S3.71U $3,:303,300 OFFSITE UTIll"111'S (SEWER &. DRAINAGE) $7&.260 $78,ZIiO PHAlillll UTTI.mES
(SEWER /II. VJtA\NAGE) $8,1.84Q $83,840 PHASE II STRBr:I"SCAPE $S9,S:;O $890550 (I!J\ST SlOE OFQUORUM IJRTVE) OI'I'SITE ELECTRIC 536.720 S3!I,72O (ADDISON ROAD TO WATER TOWER) FAV1NG
&; STREB1'5CAPE $5O.SS0 $5O,S5O (WEST SIDE OF QUORUM HALFWAY TO ROTARY) -[roiALS 53.201,210 $441,Ol() S3,64iiiol... 
ADDISON CI H(:I.R !'HASP. I I'UDUC UlFRASTRUCI1JRE HZ} COST RECONCJUA-rlON 9l31'J6 TOWN OF ADDlSON COLUMBUS TOTAL PHASB IIMPROVEMENrS $2.949,560 $441.010 $3.390.5'10 REMAININO BOSQUE
PARK AlLOWANCIl, 5309.830 $309.830 ROTARY I'EATlJI\H AlLOWANCI3 $1.000.000 $1.000.000 DESIGN IlNGINBBRTNG EXCLUDING UOSQUE PARK $262,1lOO 5262.800 CONSTRUC'IlON INSPECllON AlLOWANC!
$00.000 $00.000 GIWTI!CHNJ(,.AL AlLOWAN('J; S20.000 520.000 STREET 􀁕􀁇􀁈􀀧􀁬􀁾􀀠AND I'OWRR BY TUEALU $122.810 $122.810 TALL UGHTS FOR RO'l'ARY All.oWANCE $7.800 57,800 􀁾􀀱􀀻􀀨􀁃􀀺􀁕􀁒􀁬􀁔􀁙􀁉􀁅􀁖􀁅
􀁎􀁲􀀠FENCING $(i.000 WATER TOWER SlT£Rl!S'IllRA1l0N ATLOWANCH $1$.000 $lS,1lOO TREE UGHTING PHASlll ALLOWANCF. $7(;.$00 $76,500 􀁦􀁩􀁩􀁕􀁕􀀭􀀧􀁉􀁏􀁔􀁁􀁩􀀮􀁬􀁾􀁅I S4,Soo.OOO '801,:110
55,301.310 1 OTHERUUMS OFFSfrn UTIUTIES (SilWER &. f)RAlNAGE) 578.200 $73,260 PHASE II UTIUI1l!S (WAUll!., SF.WER & OIL 􀀤􀁾􀀩􀀮􀁬􀀡􀀴􀁏􀀠$83.&10 PHASJ! IfS'mEETSCAPE $895511 $89.55Q
(FAST SIDE OF QUORUM DRIVE) PHASP.lI UGH1S $2(j,«JO 526.400 (F..ASTSIDllOPQUORUM) L!UB-TOTAL PTlAsI! II/OFfSrTE $27H.O'lU $0 $278.1:001 TOTAI..S $4.778.050 $801.310 􀀤􀀧􀀮􀁓􀀷􀀹􀁾􀁾􀀠􀁴􀀻􀀺􀁜􀁐􀁒􀁏􀁊
􀁬􀁪􀀩􀀱􀀲􀀰􀀱􀀳􀀰􀀱􀁜􀁅􀀧􀀮􀁓􀀧􀁉􀀧􀁪􀁍􀁁􀀢􀁉􀀧􀁉􀀭􀁾􀁃􀁏􀁓􀀱􀁒􀁅􀁃􀀮􀁗􀁋􀀱􀀠 56.000 
ADDISON <:IRCl.E PHASE I PUDLlC INFRASTRUCI'URE COLUMBUS REALTY l'RUST COST ITEMS 'J1J196 ITEM D"SCRll'TIOII UNIT QUhNlTrY UNCTPRJCI! AMOUNT SCIIF.DUI.B I • PAYING 􀁬􀁍􀁐􀁒􀁏􀁖􀀮􀁂􀀮􀁍􀁬􀀡􀁬􀀧􀀨􀁊􀁾�
�In2 UNCr .... 􀀻􀁱􀁾􀁉􀁐􀁉􀁐􀀮􀁏􀀠!rrRP.P.T P.Xl:AVATrON &HA.uL-OHi Cy 7:1.. '2.16 SI5,776.64 104 REMOVE AND DJSPOSP.OP EXJST. LUNl:. SIDEWALK SY 100 SS.40 SS40.00 105 6' TIIlCK LIME
STADILlZfD SIJIKiIW)B SY 14247 14m 157.415.41 106 Ifl'DRATJID 1.1MB (361BS!SY) SY 2S7 m.Z9 W.003.53 12& UAIUUCADING, SIONlNO AND TRAI'I'IC CONTJ<OI. MO 17 $9,280.00 SI57,760.00 SCD£DVLE
I-FAVJNG IMPROVKMIiNI1i' SllS-TOTAL 5%56,4"-51 SCIIEDUt..E II· STRPP.TIiCAPB IMPROVEMENTS 210 !11UlEfENCE I Li' I $17.00 I $84,3113.00 􀁾􀀺􀁈􀁅􀁄􀁬􀁊􀁌􀁅􀀠11-S'J'KEETSCAPE lMl'ROVEMEND
SlIB-lUJAL NtA I<lRAUING ON WATER TOwm SITB ",(:y 300 $2.16 5648.00 NIh' IUNCLASSIPJI!D 5TRIl"'" ""CAVAnON "IIAut·Off CY 883 52.16 SI,9CI7.28 MIKe (:RADlNG 􀁾􀁉􀀠CQLUMBVS RMLTY UI!oT
!T[MS SUB-TOTAL MOBILIZATION (3%) O:.LUMBU.s K.£ALTYCOST ITEMS TOTAL G:\PROI\OI201JUI\OI201JUI\EST1MAll:.'\COU'IIl.WKI S343,43U6 $10,303.17 5353,74Z.03 
ADDISON CIRCLE PHASE I PUBLIC INFRASTRUCTURE PHASE It ALn.'RNA1'£ STREETSCAPE IMPROVEMI!N'rs EAST SIDE 011 QUORUM DRlVF. NORTII AND SOUTH OF TIlE ROTARY 􀀬􀁾􀀠ITP..M O/lSCRIl'l10N UNIT
QUANTIfY UNIT PRICI! i\MO\lNT SCv"1MDtlLE VlU. At..ruKNA􀁔􀁮􀁓􀁔􀁒􀁅􀁅􀁉􀁓􀁃􀁁􀁐􀁾􀀠fMPJ'(()VEMENTS WI lQ\U(lATION SYS'I'llM. EAST SIDE O'QUOlWMONJ,Y 􀁌􀀮􀁾􀀠I SJ0.2IJO.OO $11l.2®.00
802 RC£> OAK 100 􀁇􀁁􀀮􀁬􀀮􀁗􀁎􀁾􀁴􀀮􀁾􀁁􀁉􀁎􀁆􀁒GROWN I!A 40 SI.J$O.2Q W;.OOI.OO lI03 •• PVt' SCl!llDlll.ll"SlIRORAIN SYSTEM LI' Iml 511.00 Sll;m,oo 804 WEI'.MNfI WVIlGKASS SF 19l10
$0.03 S8'Il.JO "'" S'll\ECT UG/IT Of TR"" UGlII'l'UlL BOX VA 10 mZ.iO $2,322.00 /106 2" PVC SOIHDIJUl40 SIRBllf L ..",CONOOIT LF 1<X\6 $3.89 54.1%.7' <01 STllEErLlGllT FOIJNUA1IDH hA
14 $3..... $5.40.20 lIOlI 5QlJAWi CAPFORLKlfIT BASE .... I' $'17.20 81;160,10 80!> l" PV<; SClIfDULll40 TR•• uCJrr COND\J1T 1.1' 1066 5497 $S,2'I>! 02 SCIlEDULE VIII -AIlI'EIINATE STRltf.'t'IK:AI'E
IMl'IWVt:MIt'lTll SIIa.1'O'1'AL _.00 1'IWlI'.1IALTERNATESTRElITSCAPEStJII-'fOfAL MORIIJZA'I'QN (3%) i"IWllE III11,TltHNA:I1: S'IllEF.TliCAPII 'l'afAL (UFRWIOI20!)OIIBSTJ MA,1<\Pf£lS'IllCr,WlC
I 
40PSION CIRCLE PHMlt: I PUBLIC ISFHJ\!>'TaUCfURE I'1I4SI£ II IITII.ITIF,s; WATER, SEWER ANllllR4INA(;E IMPROVEMFJ'lTS FROM EMT ROW OF ROTARY '1"0 CRNTERLINE OF SPEC,'RUM DRIVE '1f31')(,
ITIlM OF.Ii:CIUmON 􀁾􀁬􀁔􀀠QUAmTtY 􀁾􀀱􀁔􀁬􀀧􀁬􀀡􀁬􀁃􀂣􀀠SI.'f!EIJIJlli 1l1-􀁾􀁉OKM ViA"!"!'.!! IMYKIlVHMH>f!'S 307 3G" CL mI'.Cr, INCLUDING EMIII!DMm<T 312 66" CL III KCl',lNCWlllNG
liM!ImMIINI' 313 1? Ct. III RCf'* INt1.UJ)fNO F.MRBPMBNT JJO TYPE'll'MANHOlE '39 UNClASSIFIP.n CHANNP.t, PXCAVAT1(J!; 34\) ROCK CHANNSL EXCAYATION 342 2' TIlICK STONE IUl'-RAI' J46 SR.TIUICIi
348 ROCK llI<Rl\I 3>, TRP.NCH SAFP.TY POR 􀁃􀀨􀀩􀁎􀁾􀀢􀁒􀀱􀁋􀀮􀀮􀀧􀂷􀁉􀀨􀀩􀁎􀀠S(:HF:D\JI.r. III .. STORM WATKJr.1MPR()VI.MJ:NTS 􀁾􀁴􀁊􀁦􀁴􀀮􀀮􀁔􀁏􀁔􀀮􀁍􀁦􀀠SCfl8DULB1V -WASTI!WATF,R
IMPROVllMh'N1'S 4Ql S" SDR l6 PVC WASlWATEII UNl!.lNCI.umNG PMRRIlMRNT 4Q4 12" SlJR 20 PVC WASTWATEll. LINE.INCUJ!)ING I!MBEDMENT 4<f1 " OUl, WASn,WAllillMANHOLE 408 T.V.INSPF'<;fJUN
409 TRENCIISAfETY st.'JEJlllLE IV .. WJ\..<liffFoW.\TER IMPIUlVKMENni PilJft..TOT.\(. 1.1' 31 U' U' :IS 1.1' lJ6 IlA I Cy 4Tl7 Cy JOl:2 Cy 119 IF 1140 CY 2<1 LF '2U LF 10 U' S2S liA
, I,F S)S Lf $), S5l,9l 5149,04 SI7HO $4,698.00 S,)7 􀁓􀁍􀁾􀀠$l1JiO $3.00 SllO,oo SI.08 $21,00 $30,24 5M72,00 $1.62 $ltG' AMOUNT SI,64<>.>2 $3,72(;.00 520,044.80 $4.6.IJIUJO Sl'!i.llll.99
􀀤􀀱􀀹􀀮􀁳􀀸􀁬􀁾􀀠$.1)64,20 $2,520.00 $3,000.00 SI29.1i<l 553,980.3S $216,00 S15,87<i 00 S'I,344,00 $1166,70 $347,75 􀀤􀁬􀀴􀀱􀀶􀁾􀀬􀀴􀀤􀀠SCHF.Dtrr.n V -WATP.R IMPROV'EMENIs SOl CONCRIITE
BLOCKING CY U 􀁾􀁭􀁬􀀾􀁏􀀠$'JIl,72_50 M WC'I1LTI IRON CL 14tl1'lTl'lll(lS TON 0;); $1,544.00 'til 6· PVC hWWhL'900DKI8CL 1$0 WATIlR PI1'R 1.1' • $.4<58 SSlU2 SOS 12" PVC ;AWWACWO DR18
CL ISo-WAH;jl.l'WK LI' 7 $324tl $226.80 .... 6' 􀁒􀁒􀁃􀀻􀁮􀀮􀁭􀁎􀁔􀁓􀁐􀀮􀁁􀁔􀀨􀀬􀁾􀁔􀁓􀁖􀁁􀁌􀁖􀁓􀁬􀁂􀁏􀁘􀀠I!A I $48!i<00 $4!6,(IQ 􀁾􀁉􀁉􀀠m FlR:P: IrvORANT TRIlNClI SllfEIY FA I; I 7
$1).:211 $1512,00 $1". SCIIEDULIL V -􀁗􀁁􀁮􀀺􀁡􀁉􀁬􀁬􀁬􀁬􀀧􀀱􀁬􀁏􀁖􀁾􀁍􀁬􀀺􀁈􀁔􀁓􀁳􀁴􀁬􀁡􀀮􀁬􀁭􀀧􀁁􀁉􀀬􀀠52.7114.18 st.ft.TOTAL PHASE n UIlLITIE8 SIII;I!I4.!111 􀁍􀁏􀁂􀁉􀁌􀁬􀁚􀁁􀁬􀁬􀁯􀀮􀁾(.l%)
$2,441.115 TOTAL PlIASE II Ol'IU'nrs 􀁾􀀠
ADDISON <:IR(:LEPHASEI PURI,le INFRAS1'IWCTIlRF. OFFSITE UTILITIES, SEWEll. AND DRAINAGE IMPII.OVEMENTS FROM CENTERl.JNI< UFSPECTRUM DRIVE TO TOLLWAY 9fJ1'Hi ITHM IlI!SCRIl'TION UNi'f
QUANlTTY IiNITPRrr.F. AMOLlNl' SCH".ITUI.RIII· 􀁾􀀢􀁔􀁏􀁒􀁍􀀠WATER IMPROVEMENTS ,39 IlNCLhSSlFlEOOIANllELEXCJ\VAtlON t:y 2)2lI $5.37 $l'Z.501l6 l4Q kOCKCHANNI:SLI!J«.:AVATKJN tV 1411\/16.48
$9.G4l!,T.I 342 2' THICK sroNE RIP·!W' CY Il $31.110 S4IUO )4<i 􀁓􀁮􀀮􀁴􀁾􀁬􀁩􀀠... 1670 $3.00 $S,OIO.00 '148 ROCK. BF..RM ('Y W $15000 $1-"'100 S<'lIEDlJLE ill·srollM WATER _OVl:M!:N'I'S
"U&-1UTJ\I. wmua 􀁾􀁴􀀺􀀧􀁋􀁈􀁄􀁬􀁬􀀨􀀮􀁒􀁉􀁖-WASTF.WATl'R IMPRQ'VP.MF.NT5 401 8' SIIR26PVCWAS1EWA1ER UNE,lNCUIUlNH HMRP.!JMF.NT LF IS $21.60 5324,00 404 lr SOR 26 Pyt WA.'l"1lM'ATHR
IJNH. INl.'.uDING EMBBOMENT 1.1' 861 $30,2' 526,218,08 407 S"DIIl WI\S'ruWATEIl.MA.NlIOLF EA s 53.rn.oo $18,''",00 <Oi T.V iNSt'!!CnUN Ll' 882 51.62 S1A11U4 Ml'I TAF.N(;H 􀁾􀁁􀁐􀁐􀀮􀁔􀁙􀀠1.1'
882 $Il.6S $S1))O 􀁾􀁕􀁯􀀻􀁬􀁴􀁕􀁕tV _ 􀁷􀁁􀁓􀁮􀀬􀁷􀁁􀁮􀁾􀁊􀁴􀀱􀁍􀁬􀀧􀁬􀁴􀁕􀁶􀁴􀀺􀁍􀀡􀀺􀁎􀀧􀀱􀀧􀁓SUB-'lU'l'AI. 􀁾􀀲􀀱􀀱􀀠o......m:lmuTDbSUII-'I'OI'AL $'1S,!Ilo.!O M()]lil.ll.AflUN ()!O)
$2,219AU OfFlllT>: lrm.JT'II;STOTAL $18,1..'9.!10 U.\l'.ROJ\OI 2U1 􀁊􀁏􀁬􀁾􀀧􀁔􀁊􀁍􀁁􀀬􀀮􀁮􀀮􀁜􀁏􀁬􀀧􀁦􀁕􀁔􀁬􀁌􀀮WKI 
ADDlSOl'i CIRCLE PHASE I PIIBI.IC: Il'iFRASTRUCTURE PHASE n BIJlJGta: ITEMS WI'..'!T smtr. 01' QIIORUM DRIVE, FROMlIRTO SO(ffll LINE OF TOWN 3 Al:RE TRACT '13m nJ.:M Ol::><:IIJYHON uNrI'
QI.'ANTITY UNlTPRICR AMOUNT SCHWUW1· PAV)l.I(i lMPROVl!MEN'11i 102 UNCLAS"c;;rFJm li'T'RRFrr PJ(7AVATJON" HAUI•..Qff CY 67 Sl.l6 $144.72 103 RfMO\'tiAN11 􀁊􀀩􀁾􀀱􀀧􀁏􀁴􀁩􀀮􀁴􀀮􀀺􀀠01'
f.OO;tL 􀁴􀀮􀁾􀁎􀁃􀀮􀁐􀁁􀁖􀁾􀀠Sy 3S suo $329.00 I.. lCEM{JVt'. ANH 􀁕􀁊􀁬􀀩􀁉􀁾01' 􀁪􀁯􀁦􀀮􀁸􀁊􀁾􀁲􀀬􀀠tl)M.;. mVJ:;:wALK 􀁾􀀧􀁻􀀠l!6 S$AO $626.40 '01 􀀢􀀧􀀨􀁜􀁾􀁕􀁐􀁓􀁬􀁦􀁌􀁕􀁋􀁬􀁕􀁊􀀬􀁎􀁴􀀢􀀮􀁃􀀧􀁏
􀁎􀀨􀀻􀀮􀀠PAVIlMliNT SY 17l $)100 55,m.00 II. , .. 3000 PSI ('()M'l\" ftElNF. CONe. mmAS»{SUJJ'WALK) 􀁾􀀠>00' 􀁓􀁾􀀢􀀠n.723.:W "' fo-65nPSJ 􀁩􀀧􀁬􀀮􀁗􀁴􀁬􀁎􀀱􀁗􀁒􀁁􀁴􀀮􀁜􀀮􀀺􀁴􀀩􀁎􀁴􀁾􀀠CURB
I.It 164 SHu SZ4G.OO 116 PULL D1?JI'TH SAwcur 1I 160 S2.7S $110.00 141 OON.rnUGr LONVrruDtIW. wrr JIJII'T Lf 160 $1."ifl SI.200J)O SOWlUU;" .I'''''IN(; JII1.I'lWVEIIUNl'S SVII-rurAL
SJ7,1)41.JJ I , 201 2Q2 10< 209 217 m NlA NIA ,,. 2W "'] 2111 nJRN1&RPFnPJiTf\lANBRICK: 􀁐􀁾􀁖􀁐􀀮􀀧􀁒􀀠MAT. nFl.V, TO sm 1" fVC s<:lI.l!VUUi 4lJ 'I'KJ..!.,ij )..U':i1i:I l."ONJJurr
SIRBET LIGHT OR. nBB LIGHT PULL BOX J\lRrOA1TON SVSTI!M INCl.. I'OWER fOR CQN1ROLLERS 4n PVC SCHlIDU.u::. 40 P'fJ.U'IORArnD SUDOItAIN SYSI'EM RRD OAK ZOO OI\I.LO" CQNTAlNfR GROWN llNDlll\TIUlE
􀁐􀁌􀁁􀁾􀀺􀁔􀁉􀁎􀀨􀁬􀀠(AI'I'ROX.) RBUx.:ATE FlRE H"VORANl' (CUMPOOJTJ£ OF 􀁭􀀺􀀮􀁾􀀱􀀠3-Wr. 􀁾􀁬􀁆􀀮􀁭􀁮􀀮􀁰􀀮􀀠40 'mRF:1.lmrrCONf)lnT S11\EEl' UGHTPOUNOATtON SQ1)AlI8CN'fORLI0IITTMSIi
2' we SCllEllULti 40 . llUiHlVlffC\)HVUrI' SClIEDIILE n,SllIUToSCAn 􀁊􀁍􀁐􀁉􀁉􀀨􀀩􀁟􀀮􀀬􀁾SUJI...,'{)TAL liP :1008 $1.98 T.F I7S S3.40 "" • S'Z2b.80 L. 1 SI.<M.OO ,,,. m 􀁾!lA 7 LF 420
$4.00 LO I $2.711.00 Ll' 􀁉􀁾􀀠S4.97 LA , 􀁾􀁭􀁍􀀠I!A ) S?'I,:ZO I.. I.. SU9 ".'".14 sm.oo $WI.:!!) SI."S.W SI.W.'" 'lI,ll)l.4tI 􀀤􀁉􀀮􀁾􀀮􀁏􀁏􀀠$1,111... $869." $U66.4D 529U;0 􀀤􀁭􀀮􀀱􀁾􀀠n6,5JU«
I IE STR.eIIT LiGHT BYTUE S1,833.00 PIL\SE n WEST!JII)E Of' OVOIWM51JB-lOTAL MQRtU7.A'TtON (3%) 'BA$BWV.$T lI11>T. OF QI10RlrM mra.TOTAl, O:\PROJWI20IJOI\ESTIMATE\P.H2WQRM.WKI 
ADDJ.SON CIRCLE PHAS.; I rUBI.I(: 1NFKASTRucrultE OFFSlTE ELECTRICAL IMPROVEMENTS TOWN PROPERTY FRO.'lt ADDJ.SON ROAD TO APPROX. 30S' EAST OF AI)DlSON ROAD ';)13I'J6 ITliM DI!SCIW'TION
UNIT QUANI1W UIiIT PRlCll AMOUNT SCHlIDULI:o: VJI-HJ..H.:rKlCAL IMPROVJ:jMHNTS 701 INSTAl.!. (.1',1; CONCRIITE ENCASED DUCT911NK I.. 2i1 $7Q,00 $19.610.00 704 INSTALL TlJE2·WIIYMhIIIlOLE
F.... J $9.000.00 $9.000.00 7as INSTAlLI<ElNl'OKCW CONC, VAl) A!«lIlNI) MANHCn.l{ £A I $750.00 $1S!J,OO SCIIJ:OOLE VB· ELECJ1UCAL IMI'ROVEMEN1li SlJD.TO'I'AL SZ9,GO.OO SCHRllUl J';.11-STRP.ETSr.APB
IMPRQVRMI'.NTS 251 R!)S1'()RElRltIGATlON ON NORm SIDE OFC'ON!'ERENCLi ('Iilfrltb IS I .til.026.00 $1.026.00 252 SALt. It HURIAP JJ.x1ST NWJl!.)l S'llNlmS Hou.)m; Ell (>4 $)8,)4 $2,453.76
25.1 I'llRNISHk PLANT 􀁎􀁬􀁬􀀱􀀢􀁵􀁳􀁾􀀮􀀠S'J1IVJ;Nlj HOI"u1!S "" • $210.00 51,620,00 ll'l 1WMUVh AND REU:;J; J;XI:Jl". 􀁓􀁕􀁒􀁾􀁌􀀻􀀺􀀡􀀮􀀻􀁊􀀮􀁋􀁪􀁊􀀮􀁎􀁴􀁪􀀠􀁉􀁾􀀢􀀠I 1371,00 s:m.oo
25S RBlNfORCEO CONCRBTE PUJME LS I $750.UO S7l0,00 S(.'UI\IlULI U· 􀁾􀀮􀁬􀁉􀁴􀁡􀀼􀀼􀀧􀁬􀀧􀁓􀀼􀀺􀁁􀁬􀀧􀁬􀁬􀁬􀁍􀁬􀀧􀁬􀀡􀀮􀀨􀀩􀀢􀁬􀁓􀁬􀁉􀁗􀀧􀀡􀁬􀁬􀁬􀀠liII1HO'fAL S6,U7.7G OFJINrTE Y.LEcrnK".AL
SUB-TOTAL MOl)lLllAllON tl%) O .. ·..1;rrE .t:lLC'l'KlCAL l'O'J'AL O;W'JtOMI2D13€J1 I.ftQTlMATF,IOPFF.I.P..{"; WK 1 SlM41.'1G SfJWU3 s:!<I.717.19 
PUBLIC WORKS DEPARTMENT (214) 450-2B71 Post Offioo Box 144 Addison, Texas 75001 16801 Westgr'ove August 29, 1996 Mr. David Meyers, P.E. Huitt-Zollars, Inc. 3131 McKinney Avenue, Suite
600 Dallas, Texas 75204 Dear David: Attached is a copy ofthe Addison Circle -Phase One cost reconciliation completed at the time of the award of bid. Please provide an update on the
following issues, including a cost breakdown and status report. 1. Offsite utilities 2. Offsite drainage 3. Bosque Park 4. Phase IT utilities and drainage 5. Tree lighting design/construction
6. Please coordinate with TU Electric regarding the latest street light requirements. Thank you for your assistance with these items. Sincerely, John R. Ba gartner, P.E. Director of
Public Works cc: Bryant Nail Chris Terry 
TOWN OF ADDISoN -To: Bfry cu'C/-UN J Company: GiLl tVLhu 6 Bea Jd-,1 FAX #: 'ltO -5139 Date: ? /?cot JqGI I # of pages (including cover): ± o Original in mail o Per your requeSt. Comments:
PITBLICWORKS· From: John Baumgartner, P.E. Director Phone: 214/450-2886 FAX: 214/450-2837 16801 Westgrove P.O. Box 144 Addison, TX 75001 oCall me . , TOWN OF ADDISoN To: Da.v·,cl MeyeY5
Company: 􀁾-Z-o IitlV5 FAX #:---,5=<-1-,-,-1---""O:.-l.L:5""---J7'--__ Date:_---"'O'+)􀁾􀀬􀀭􀀬􀀹􀁣􀀮􀁬􀀭􀁊􀀭􀀱􀀹􀁾􀀨􀀻􀀿___ # of pages (including cover):Ao Original in mail o Per your
request Comments: ) PUBLIC WORKS From: John Baumgartner, P.E. Director Phone: 214/450-2886 FAX: 214/450-2837 16801 Westgrove P.O. Box 144 Addison, TX 75001 DFYI oCall me 
';, TOWN OF ADDISoN To: C hh 5 Ie Y"Y'Lf Company:_________ FAX#:_______􀁾_______ Date: g /!Aft Iq(Pr I #ofpages (including 􀁣􀁯􀁶􀁥􀁲􀀩􀀺􀁾􀀠o Original in mail oPer your request Comments:
,". ,-.•􀁾􀀮􀀠_ "," -'.-' .. 􀂷􀁾􀁺􀀠PUBLIC WORKS From: John Baumgartner, P.E. Director Phone: 214/450-2886 FAX: 214/450-2837 16801 Westgrove P.O. Box 144 Addison, TX 75001 DFYI oCall
me ... '." . 
PHASE I ADDISON CIRCLE· PUBLIC INFRASTRUCTURE SECOND BID RECONCILIATION SEPTEMBER 6,1996 Gibson & Assoc, Base Bid after change orders 1 & 2 Furnish sidewalk pavers Furnish street pavers
Install street pavers Install pedestrian pavers Delete warning strip/Add bricks/Subbase Contingency Recommended Award Bid Reconciliation Phase I Improvements Offsite Utilities (sewer
& drainage) Phase II Utilities (sewer & drainage) Phase II Streatscapa (East side of Quorum) Electric (Addison Rd to Watar Tower) Paving & Streetscape (West side of Quorum halfway to
Rotary) Furnish Pavers $2,857,018.24 $122,492,70 $77,577.40 $29,568,11 ($14,867.12) $13,230.00 $20,000.00 $3,105,019,33 Town of Addison Columbus Total $2,655,578.00 $2,655,578,00 $78,260,00
$78,260,00 $83,840.00 $83,840,00 DELETED $36,720,00 $36,720,00 $50,550,00 $50,550.00 $200,070.10 $200,070,10 . I Totals $2,904,948,00 $200,070,10 $3,105,018.10 I 
PHASE I ADDISON CIRCLE -PUBLIC INFRASTRUCTURE SECOND COST RECONCILIATION SEPTEMBER 6, 1996 Phase I Improvements Remaining Bosque Park Allowance Rotary Feature Allowance Design Engineering
Construction Inspection Allowance Geotechnical Allowance Street Ligh!s & Power by TU Allowance Securily/Even! Fencing Allowance Water Tower Site Restoration Allowance Tree Lighting Phase
I Allowance Furnish Bricks -Phase I TOWN OF ADDISON COLUMBUS $2,742,848 $425,000 $1,000,000 $112,152 $150,648 • $90,000 $20,000 $110,000 $6,000 $15,000 $76,500 .. $200,070,10 .. TOTAL
$2,742,848 $425,000 $1,000,000 $262,800 $90,000 $20,000 $110,000 $6,000 $15,000 $76,500 $200,070,10 ISubtotal Phase I $4,500,000 $448,218.10 $4,948,218.10 I Other Items: Offsite Utilities
(Sewer & Drainage) Phase II Utilities (Sewer & Drainage) Phase II Streetscape Phase II Ughts from Rotary to railroad on the eastside of Quorum $78,260 $78,260 $83,840 $83,840 DELETED
$20,000 ... $20,000 ISubtota! Phase IIlOffsile $182,100 $0 $182,100 I ITOTALS $4,682,100 $448,218.10 $5,130,318.10 I • Eligible for Reimburesment .. Elegible for Reimburesment if competitively
bid -ReimbursementiParticipation capped at $4,500,000 ---May still owe TU Electric for light that were ordered Total funds budgeted for project: $1,5 million Parks $1L3 million Streets
$4.8 million 
PHASE I ADDISON CIRCLE -PUBLIC INFRASTRUCTURE BID RECONCILIATION MARCH 12, 1996 Gibson & Assoc. Base Bid $3,426,109 Selected Alternatives $91,555 Recommended Award $3,517,664 Bid Reconciliation
Town of Addison Phase I Improvements $2,830,600 Offsite Utilities (sewer & drainage) $88,389 Phase II Utilities (sewer & drainage) $103,701 Phase" Streets cape (East side of Quorum)
$89,500 Offsite Electric (Addison Rd to Water Tower) Paving & Streetscape (West side of Quorum halfway to Rotary) Columbus Total $305,874 $3,136,474 $88,389 $103,701 $89,500 $36,600
$36,600 $63,000 $63,000 [TOtals $3,112,190 $405,474 $3.517,6641 
PHASE I ADDISON CIRCLE -PUBLIC INFRASTRUCTURE BID RECONCILIATION MARCH 11, 1996 Gibson & Assoc. Base Bid $3,426,109 Selected Alternatives $91,555 Recommended Award $3,517,664 Bid Reconciliation
Town of Addison Phase I Improvements $2,804,000 Offsite Utilities (sewer & drainage) $88,389 Phase II Utilities (sewer & drainage) $103,701 Phase II Streetscape (East side of Quorum)
$89,500 Phase II Streetlights (East side of Quorum) $26,600 Offsite Electric (Addison Rd to Water Tower) Paving & Streetscape (West side of Quorum halfway to Rotary) Columbus $305,874
$36,600 $63,000 Total $3,109,874 $88,389 $103,701 $89,500 $26,600 $36,600 $63,000 ITotals $3,112,190 $405,474 $3,517,6641 
PHASE I ADDISON CIRCLE -PUBLIC INFRASTRUCTURE COST RECONCILIATION MARCH 11, 1996 Town of Addison Columbus Phase I Improvements $2,804,000 $405,474 Remaining Bosque Park Allowance $425,000
Rotary Feature Allowance $1,000,000 Design Engineering $262,800 Construction Inspection Allowance $90,000 Geotechnical Allowance $20,000 Street Lights & Power by TU Allowance $131,000
Tall Lights for Rotary Allowance $30,000 Security/Event Fencing Allowance $6,000 Water Tower Site Restoration Allowance $15,000 Tree Lighting Phase I Allowance $76,500 􀁾􀁵􀁢􀁴􀁯􀁴􀁡􀁬􀀠Phase
I [ $4,500,000 [ $765,774 [ ...-_.. Other items Offsite Utilities (Sewer & Drainage) $88,389 Phase II Utilities (Sewer & Drainage) $103,701 Phase II Streetscape $89,500 Phase II Lights
from Rotary to railroad on the eastside of Quorum $26,600 iSubtotal Phase IJ/Offsite $308,190 I $O[ 􀀮􀀭􀁾􀀭􀀭.. Totals $4,808,190 $765,774 Total $3,209,474 $425,000 $1,000,000 $262,800
$90,000 $20,000 $131,000 $30,000 $6,000 $15,000 $76,500 ...􀁾􀁾􀁾􀁾􀀵􀀬􀀲􀂧􀀵􀀬77'!J $88,389 $103,701 $89,500 $26,600 $308,190 I $5,573,964 
HUITT.zOUARS ,. }4·2416/214-871·3311/FAX 214-871-0757Huitt·Zollars, Inc. I Engineering I Arcl'll!ecture f:;: ,--February I; 1996 Mr. Clyde Johnson, Purchasing M Town of Addison Finance
Buildi:rl 5350 Belt Line Road ' Addison, TX 7500 I i RE: Bids Received for Addisi Huitt-Zollars Project No. Dear John: Huitt-Zollars has tabulated and reviewed the three low bids received
OIl January 31, 1996 al 4:00 p.m. for the Addison Circle Phase I Public Infrastructure project. With this letter we are returning to you the original bids and the bid tabulation. The
three low base bids were received from Gibson & Associates for $3,425,357.64; Rebcon Inc. for $3,684, 152.28; and ArchiteclUralUlUilies, inc. for :£3,946,508.11 and were correctly calculated
except for a $0.25 error on the bid from Architectural Utilities. The three low bidders have done quality work around the DFW Metroplex for several years and anyone of them would be
acceptable for this project. The apparent lowest bid is approximately $60,000 below our current cost estimate. As we noted when initially reviewing the bids, Gibson and Associates had
manually changed their bid total to increase it by $40,000 (which is reflected in the $3,425,357.64). This additional $40,000 was made in a lump sum line item on QM of the two required
copies of the bid that was submitted. Since they clearly intended to increase that item on both copies and did properly increase the subtotals and totals, we believe the higher price
for the item should be accepted. Huitt-Zollars, therefore, recommends that the Town of Addison award the contract for the construction of Addison Circle Phase I Public Infrastructure
to the low bidder, Gibson & Associates. The award should be based on Schedules I through VIlI only (the Base Bid plus the Phase II Alternate Streetscape Improvements) which total $3,465,655.24.
The contractor should be uotified boweverthat certain items in Schedule IX may be added by change order if funding becomes available. Please note also that the street lights and their
bases which are in Schedule IX must be constructed but not necessarily by this contractor, Therefore an allowance in the overall budget should be held out for these items. In the event
that the contract is not awarded to Gibson & Associates, Huitt-Zollars recommends that the next lowest bidder, Rebcon, Inc., be awarded the contract. Please give me a call if you should
have any questions. Sincerely, HUITT-ZOLLARS, INC. Engineering! Architecture Kenneth A. Roberts, P.E, Associate KARlpsp cc: John Baumgartner, P.E. -Town of Addison, Director of Public
Works G;\PROJ\OllS22{)tI\UID201,I.:rR Dallas I Fort Worlh I Houston I EI Paso JPh.oenix I OranO'e County 
AOOlSON C1RC1.F' f!ltA.'qf; J toMlW4I4) tlfhTAhUt..ATlON l'UHI,lC tNJiRASTnUCTURE I1ElUtUAltV 1,1'J!h'j PAGEl lil!J5UN ""' 􀁁􀁾􀁬􀁦􀁤􀁅􀀵􀀠RkIH,:ON. INC ARCII, !}nt.., INC. 􀁾􀁉􀁎􀁅􀁅􀁒􀁓ESTIMAm
NO. OESCRlYrION . SCHEDULE ,. I'AVING I: 􀂷􀁾􀁾􀁏􀁖􀁅􀁍􀁆􀀮􀀮􀁎􀁔􀀤􀀠UNIT ES11MATED gUANlITY UNIT PRICE AMOUNT ..0 UNIT PRICE AMOUNT B.D UNIT I'll'''' AMC tiNT!..􀀡􀀿􀀭􀀭􀀭􀁾􀀠UNiT I'RI9S
AMOUNT ••0 AVERACffi 􀁾􀁾􀁁􀁖􀁅􀁩􀁍􀀱􀁅􀀠UNiTPRIC'S AMOuNT 1(11 MOBIUZATION 102 UNCLASSIFIED m Itu. REM, & DISPOSE 0 11M 'RaM. &-DISPOSEO EXCAVA1l0N IST.CONC. PAVEMENT 1ST. CONe, SIDEWALK
LS CY SY SY t 􀀧􀁐􀁉􀁾􀁩􀀠416J 1392 SI03,ooo.oo $10.)1 $6.33S5,lS $105,000,00 $91.lWISl $28.43.3..29 $1,;W?,16 .'$100.00000 '9.00 .51JJ) 􀁮􀁾􀁇􀀠S l00Ji00.oo us.,cm.oo $29.14UXl M,R11.00
.$! Ip,(XX).oo"00 ...'" "'" '" " ", ,<moo I .68'-'" ,Y7I1'.oo ,960.00 $99.(KJ). S99,{QlOO S2K.34l.OO $24.moo 5092.00 SlOS.(Ol.OO Slt« 5('.61 SU9 􀁓􀁉􀁾􀁯􀁯􀀠SPi.10U? 511.$11.43 SlU9l92!
11)$ 􀁾􀁾􀀠TIncK. LIME ST. llBGRADE SY 14658 $1.91 􀁓􀀲􀁾􀀬􀀱􀁉􀀷􀀨􀁜􀀬􀀲􀀶􀀠S2,10 Sl9S1tVM $2,4;J " 6IR.St4 S20.S21.W SU7 􀁓􀁾􀀬􀀢􀀢􀁭􀀮􀀨􀀬􀁉􀁬􀀠1(16 }i"ttlItATED LIME 1013-«ro PSfFtEX
Iffi 'SlSy) ::'ONe. PAVEMENT roN SV '"11,,00 S94.'8 12t?5 S24,969,12 Sl99.(lfrS,OO .598,00 .531,00 􀁓􀀲􀀵􀀬􀁒􀁮􀀮􀁾􀀠$374.500,00 $11300 $21.6$ " '" ,1IJ2'ool,m,O) s: $' $21,440-.00 $114.000,00
SUlUl/; S3I'l,1O Su"R9u» nn.r4o.ro IllS 􀁧􀁾􀀠6$0 PSI F'I.J;X REI 109 􀀴􀁾􀀠3IlIXJ PSI COMPR 1lU 􀀴􀁾􀀠mlPSI COMPI!' 111 􀀶􀁾􀀠3IlIXJ PSt COMP'Ri . t f2 3' 6$0 PSi Fl...EX REINF, 1116"
6$(l Pst FU!X REJi 1146' «ro Nil FLEX REI 11.1 IU3INf1, CONe. STR 116 FULL DEmlSAW, 111 SPECrAt PAYINO 118 STliEl. BOLLARD 1194' llmR.MOrLASTI' IlO 4' NO,N,REFJ.,. BIJITI Il! 􀀴􀁾􀀧􀁒􀁅􀁆􀁌􀁏􀁕􀀱􀀱􀀧
􀁏􀁎􀀬􀀠III 4· REFL 91!iTON In 14-TIlERMOPT..AS' 124 IrTIfERMOPLAS' :ONe. DROP SLAe {STRElm IE REIN!', CONe,. SIOllWAUt IE IffilNF. CONe. SU68A.'qn (snmwAl.K1 IE REINE CONe. Si.lB8ASe
(SiDeWALK) :ONC.OR1VE :ONC,OiU\tE :ONC INTEGRAL CURS rtiAI:lER 􀁾􀁬􀁓􀁔􀀮CONCRETE ,NCEMENTS ISTREEl) NESTRIPIl TYPEW if·w,e 􀁾􀀡􀁉􀂷􀁙􀂷􀁙􀀠rop LINE !ELDUNE SY SF SF SF SY SV tF tF tF
SF EA tF EA EA EA tF t.F ''''' IM'D ('21l111:1 21t.,,,' " 55/'1 '" .100 ""'" "' " 110 'OR 40 70.., saRO,,'"sun "'" :$1'.00 $10,00 51.50 5',00 51,00.m U:\,1JMI $1.0I) $4,';10 $'""...511.97
.ss.9',J SB6.(.I4r;l,OO S43,11I12,00 􀁓􀁉􀀨􀀬􀀱􀁁􀁉􀁘􀁉􀁊􀀮􀁾􀀠$(\.111.00 $1.415,00 52.610.00 511,253,ikl SI,14!HJ(i '"",,"00 S1IlJ}1(}.00 SlR.,t9CtOO $1011.(1) $4('2.il) 51,)10.40 $l1J.1O
$837.90 SH68.SS $39.00 $i.10 u.Sn SUO .521.00 ""00,un 51.00 mn "'''' $410.00"l<l 􀀤􀁾􀁁􀁈􀀠SII,(;) .'SUs $11.00 SMO SI4S,200.fXl $35,417.00 $U5.1M_UXI S'.Ci'i-tJO $1.861.00 S2.fi1il.oo
$5,W.00 Sl"flll.OO Sl:4oo.00 S222,JOO.00 S46.14ll,00 sliun $4114,00 5••􀀩􀁮􀁾􀀨􀀩􀀠$)$0.00 5771},00 5957.00 $40.25 SUW 􀁕􀀬􀀲􀁾􀀠U.OO S}9,{Xl $15.m $4.ll1 nom $lJO ,.., $44',00 SI,3U
5'l.7tl 51.10 n:ro nuu S6.1.!1 m " $1;,,, 􀁓􀁾􀀠,, Ul " , ,950.00 ,366.00 􀀬􀀡􀁬􀁉􀁾􀁕􀁾􀀧􀀠,4RMO ,69LOOI 2R7.30 ,0011.00 '.4110,00""... :,314,00 nft.oo $ID.2I} "7.00 ,416.1tO 3011.00
:94:1.00 :918.7$ ' S " S S76.000.00 $50.610.00 􀁓􀁉􀁾􀁾􀁊􀁉􀀨􀁋􀁕􀀮􀀱􀀠56,3'2'1.(10 SI,Ul.OO S2.l1tOO SS,50:t.oo $2.Q!ffl.oo ..""'" ""'.200.00 􀀤􀀱􀀹􀀬􀁾􀁏􀁏􀀠S11,OO $$01.00 $1,640.00
$240,00 $1,190,00 $1,450.00 UUS $2.17 nAil $2,71 S33,61 􀀤􀁾􀁳􀀱􀀠S2.11 $1,1) "'" "''' $39Ul SI.lI3 $4.4) SM. j1.S9 S12.16 􀁓􀁕􀁾􀀠SI4S.11o.oo 536,m.61 .sU,t.i)(,(,,(., .$S)l14.'Xl .s2,ll.),OO
Sl,S42.43 $ El.'111.oo s:t,SS2.oo 'S7•.t.IfUlO snulli.OO 􀀤􀀴􀁾􀀬􀀲􀀲􀀰􀀮􀁯􀁯,,.m S4111.61 $1.386.61 sm.1J $8SO.91 S9l4.1i I􀁾STREET /\ND TRAFFJ IU. UNISTRUT 1ELES 121 STREE1liAftRlCA
:ONili.OL SIONS 1itEETSIGN POST, !'NO.. HARDWARE EA EA tF "" " " 􀀤􀁉􀁒􀁾􀀠5151.!O ""'" SHI.4UOO 510.5.51.50 .$1,tHS.OO Slr.o.OO SI90,OO $2R,OO 511.1RO(Wl $11.130J(l $2.100.00 $1JS,00
$100.00 􀁓􀁾􀁂􀁏􀀠",, ,580.00 ,700.00 ,43HO 51 SI $ SII1'.300.oo SIO,O'O,OO Sl.76UO S149.011 S149.17 52UO 116.101.00 $9,994.]7 n,m.50 U& BAR1UCADlNO. SI J29 6'TAl1.BLACK V GAfoiD TRAfFle
CON'l1tOL OOATEO CHAIN UNI< f'ENCS MD tI' " 2001 $9.'W.oo 1l4.n 􀁓􀁉􀀵􀁾􀀬􀀮􀀵􀁣􀁩􀁑􀀮􀁏􀁏􀀠$(i,RUM 􀁓􀁉􀁾􀁏􀁏􀀮􀁏􀁏􀀠SI9.00 $21.00').00 S3.SOO00 U,too.oo oo SlUt) ",,000,00 ,680.00
$I.IDD, 5' Sll,IlOO.OO $4,00)..00 $4,640.00 530.'1 1IB..520.00 U,102.00 􀁬􀁾6' TAU. 'TEMP. Cit IlIISOOll'6'CU.LlN: (FENCE 3 W. TOWEft 4P. fENCE(S1'fiCL\L EVENTS) tF EA 2soi,' 58.?) 51l.tm,00
52,2)250 sn,400.OO "'Xl 11.700.00 S2!iO.00 $'.400.00 $2,15 53.1'XD.00 , '$31.50 ;6Jl()(LOO SI.SOOOO $1.<00.00 """'" $4.0'; 55,766.61 SI,006.67 511.'1l.J3 Ul WORK ON WA'TER I:» DOWEU.I!DON6"'
134 ITEM DE1.1i1liD 13$ TII'IiRMOPLASTlC 136 8' x 7' REFLECTo 1378' X 6' REFlECTOI 133 :r x 2' REFLECTO 139 REM.Ex. STU£T 'ERSITE F, CONe.. CURB SORY MARKER 'YlElll" • DIAORAMMAllCSIGN(ADV-DI
&AI:lV.D2) I D1AQRAMMAncsIClN(AOY.03) I S11l.EETSION tST-I,ST.2 &-ST·3) rFOUNDATION LS t.l' NA EA SA EA.. EA • S:91.?!150• $l!l.OO NA NIl• SI57.50, S),51O..OO • u.l6J.oo, SI.l5S.OO,
$414.7.1 591.73250 "0l.00NA 51.260.00 S7.140.OO $J,lOO.OO $),463.00 Utm.7' 511)2,000,00'''''00NA $2:m00 U70000 USfXJ.OO .$1.'200."1 $4)0,00 SIOl,I'XD.OO nwoo.. st,100.OOi .t7,4In00 i
53,moo .$3,moo 􀀮􀀤􀁬􀀬􀁉􀁾􀁏􀁏􀀠5)11.000.00 SI6.55 "A $111.00 $6ID.00 S640.OO SSHl,OO $4W.00 " ,, ,, .000.00 132.40 NA .415.00 ,2_ :6mro 'JOm 􀀬􀀳􀁾􀀮􀁏􀁏􀀠msoo. " ''''''''."-tlOO.
SI,OO) Sl.oo), nO,moo..,00 NA '''''-00 $4.(KJ).oo $2.,<00.00 s:u:oo.oo $S,(X'N),oo .fi1.14..11 ntl8 NA $184,83,,,.,.., Il.lOO.tJO Slm.oo S43U.s S17,244.11 $111.41 NA SI,413.61 $U13.33
$2.500.00 "-"'-"" $2.19'1.'.15 140 srn.mr UGlIT FO' t41l\"XfI.'Q.I\SS·A·, 141 LONOITUDINAL B {QUORUM) ; t,e JlGotE BAR nLE 011". EA EA t.l' 2 " '" $446.i5 SUI 90 $1.00 $892.50 $1,134.00
$6.475.00 $470.00 􀁓􀁉􀁾􀀬􀁾􀀠511.00 $940,00 $&10.00 5.M5CI,00 5443.00 .521.)0 56.8' ,, ;886,00 ,278.00 􀀳􀁊􀀶􀀮􀀲􀁾􀀠'''''' I I Sl.ooo.oo S9OO.00 􀀤􀀹􀀬􀁾􀀮􀁏􀁏􀀠S4$,J.(l8 S11.9O $6.61
􀁓􀁾􀀮􀀱􀀷􀀠51.ro4.oo 16.J2Q.42 '43 UNDElGROUND ELEC &. 1'Et.B.Set\V1C'B (WA1'ER TOWER SITE) t.S • m,9t1JO $13,912.50 SI4,IDDOO 514,SO),00 m,WO.oo I. ,l'iOIJ.OO $S.txXl, $$,0:)).00 .5t4,670.8l
$14,670,83 SCHEbULE 1 SUBTOT,'" ....._-------.... 1$1.5!iOSSJ.30 􀁓􀁉􀀮􀁳􀁯􀁯􀀻􀀲􀀧􀀿􀁾􀀵􀀹􀁌􀀢􀀢􀀠􀀢􀀢􀀮􀁨􀁟􀁾AU 􀁾􀀭􀀧􀁾􀀠􀁊􀁾􀁊􀀮􀁬􀀰􀀸􀀹􀀬􀀹􀀴􀀶􀀮􀀷􀀰􀀠SI.48S,612.61 
AODISON CIRCLE PllASE J (01-1111-04) BtDTADULAllGN l'lISUC INfRASTRUCTURE FEBRUARY 1. (m PAGEl r.:;""_________________________-;""c;:;::;;;;;:,vIBSON &: ASSOCfATF.S REBCON.INC ARCI!.
UTIL..INC ENOINEE1lS ESTIMi\.TE iTEM ESTIMATED I UNIT ---'AMOUNT" UNIT AMOONT --'UNr,. -_. AMO-UNT -UNIT 􀀭􀀧􀀭􀁁􀁍􀁏􀁕􀁾􀀠IAVERAGE IAVEFtMlf.: . NO. DESCRIPTION UNIT qUAN11T'l. PRICE
iUD PRICE BID rAI em PIUClS 􀁾􀁾􀀩􀀺􀁩􀁾􀁄􀀠.. 􀁊􀁾􀀡􀁉􀁐􀁒􀁉􀁃􀁅􀀮􀀠􀁟􀁾􀀡􀁑􀂥􀁾lSCHEbULE Ill· STORM WATER IMPROVEMENTS 30t 􀁬􀁡􀁾􀀠Cl... III RCP LF 8341 $17.30 S12.iG&,1fl $45.00 $37.Ho.OO
SU5U S36.219.00 $lMSO.oo $llt(J(l 􀁕􀀲􀀬􀀱􀀹􀀺􀁴􀁾􀀱􀀱􀀠3022,· Lt. 111 RCP LF $41 U0.45 $16,41),oij $$0.00 $21.050.00 ..".} $211l,9.KlI mUll SI5,!\iIt9'.OO 􀁓􀁾􀀲􀀮􀁊􀁓􀀠S13.t2'1.1S
"'''' 10) Z,,' Lt. lit Rep LF IRK, $'\3.00 $(;.31(.110 .$.'1300 S9.IJM.OO $nro $V,.1OOJIO S3-2.OO S6.016.oo 􀁓􀁾􀁉􀁈􀀱􀀷􀀠􀁓􀁉􀁉􀀮􀀶􀀨􀀧􀀨􀁉􀀮􀁾􀁾􀀠;o.t 27' ct. HI RCP t.F ul\Il $)1,110
$4.120.2U $$IIM Sri.m.oo $5I\,JO S6.14'1.00 S;t.9l4.00 S5I).1;< $5.529.'13 􀁾􀀮􀁾􀁲􀁮􀁟􀀠.If "., "., $4(t'J5 SIUj.ljlS 􀀤􀁾􀁊􀁘􀁬􀀠􀁓􀁬􀁦􀁉􀀻􀀬􀁒􀁾􀁖􀁾􀀱􀀠$61.M $IM'IR.21) ""Xl$41.00
sll.m.oo $»,25 SUi.SIY.7S j:06 33" ct., III Rep LF " $41i.:W $2.'muUl $M.lXI $4.INI.IMJ S7L111 $4.S,0,4(1 $2.RHUJO .$lIO,7'1 S.1.11I1'I.1I1 307 WOh III RCP Lf 4)7 $!HA5 S22.41t3Jd $11.1XI
􀁓􀁾􀀩􀀮􀁍􀀡􀁊􀁾􀁉􀁏􀀠􀁓􀀧􀁬􀁾􀀮􀀨􀁏􀀨􀀱􀀠􀀤􀀩􀀴􀀮􀀱􀁜􀁉􀁓􀀬􀁾􀀱􀀠""" S22,12.1111 $W,3S S.'II••\ElS.!i' 􀁾􀁏􀀡􀁬􀀠3'f' a. III Rep 11' $61.95 $lun.4S $R1.0n $11'<.617.00 $11\1.:.1:1 SnjP'·t5fl
"'''' SIUlnUl $1'.1.4R $15.18U2 309 42" Cl.. lit Ref" tr: '" $(06.15 S2MI.HS S!JJolJlO SJ4JJ!lIi,iXI .$o,Il.!I(I 􀁵􀁾􀁭􀀺􀀡􀀮􀁾􀀱􀀠""" StiII,Of) $24,216,111 $fiBS SJU,$4US utlltl """('k1U
R('P '")" .'n.I.'u 􀀬􀁾􀁚􀁜􀀺􀁉􀀧􀁉􀁉􀁉􀀮􀁾􀀧􀀠.$lilJ,(KI S.I1.55H)(' 􀀤􀁗􀁄􀁾􀀠$.'r.,ur,S.:::!S .$UIXI $2h.m.l11 S'll·\) HI.14nli 311 (\(l"a..IURCP LP SI2J.':IU $JJ1»IL"-i $JllnOO $4!l,06tHXI
$1411.2' $)9,;11.1.1; $1111.00 $23,4%.00 $150.72 􀀤􀀴􀀰􀀮􀀱􀀴􀁬􀀬􀀳􀁾􀀠112 66· a.. III RCP ,'" .. SI44.90 $l5.91S,Xi $200.00 $49.600.00 5183.00 S4's.lR4,OO $125.00 SJI,iXIO.oo oo $115,97
$43,6)9.13 -j 72' 0.. UI Rep "LF $19,41UC.oo i $11(UX! U4.)f.om .$lll.ln $24,61'-20 $145.00 5M)lw'00 Sl%."Il S2WU)1'" 10 .,,''''.. $'I!'.oo $1,J50JlO $J,JiOO.oo $S4:5.00 􀀤􀁾􀁁􀁪􀁏􀀬􀁏􀁏􀀠.54'0.00
$4.sooro 1m3] $',5U)) 1156' REe. CUI\B INI.£rW1REC TOPPOR ORICK 4 $I,R9Qoo $1,51\\'),00 􀁾􀀬􀀴􀀠REMOVE &: DISPOSEOF EXIST. ctJRB INLET EA "."" 51.SOOM .$6,tm.oo $1,1'i1O.00 $1i.W.OO
,U.700JlO $6.800.00 $1.'686.67 􀀤􀀶􀀮􀀱􀁾􀀶􀀮􀁃􀁩􀀷􀀠316 S' REt. CURD INLETW/REC TOPPOR amCK EA 51.900.00 5.3,700.00 􀀤􀀱􀀬􀁾􀁊􀁮􀀠􀀤􀀵􀀬􀁾􀀰􀀰􀀮􀁏􀁏􀀠st.moo $S.4OO.OO $1.I!9ItU! $t695.00
3178' REC. O,lR.8INLET(EX. '[)Ern!) W/Rf.(:, TOPf'()rt alUCK EA $1.1195.00 􀁕􀀬􀁾􀀮􀁦􀁘􀁉􀀠$1.ws.oo $2,21l5JIU $2,200.00 $l,lCROO $uw.UIl $2,00:1.00 $.1,900.00 U.YOO.OO S2.135.oo : U.IH.OO
318 10" 􀁒􀁾􀁃􀀮CURB INlJ.ITWI REC. TOP FOR BRICK SA $2.226.00 $4.452.(10 $2,400,00 $4.l\OOOO $2.iI3000 $4.000.00 $I.'XWHW} $J,III1O.oo 􀀮􀁮􀀬􀀬􀀱􀀱􀀱􀁬􀀬􀁾􀀢􀀱􀀠$J.411.Jl jill 10' REC.CURB
INI..ET EA $2,1l6.oo Sl,22il.oo' UlOO.oo $2.21)0.00 $WlO.OO U,030.00 501,"100.00 $1."IUO.OO 􀁓􀀲􀀬􀁭􀀮􀁾􀀱􀀨􀀱􀀠U.mJX1i 52,362.50 􀁳􀀮􀀲􀁊􀁾􀀬􀀤􀁻􀀩􀀠$2,'lOO.OO '2.100.00 Sl,2Q().OO
52,200.00 SI.90!HXl SIJ!(lO.OO $2,4»-83 $1.420.113' ':'11 U' !tEC.CURB INLETWI REe, TQPFOR BRICK EA I' 􀀤􀀱􀀬􀀴􀀶􀀧􀀱􀀮􀁾􀀰􀀠$1.46'1.50 $3.100.00 1),100.00 $2,:\00.00 $2,:\00.00 􀁓􀀲􀀬􀀩􀁾􀀮􀁏􀁏􀀠Sl,
l50.:OO $2,689.11 lXl W ROC.CURB lM..ETreXTlV. 0EJI1li) EA !2.63<;I,1'l 322 14' STANDARD CURB INLET EA 􀀮􀀤􀀲􀀬􀀶􀀱􀀷􀀮􀁾􀀠$2.6n.so 5:urnoo $),300.00 S2,f\OO.OO $1600.00 $2.100.00 $1.100.00
S2.1159.11 $2,U9,1'1 323" OItATEINl.'6T EA $2.1112,50 U.1&2.50 $1,'100,00 u;ma.oo 52.1.30.00 $2,6)0.00 $2.100.00 S1.loo.oo S2.'II),U1 $l.1OU'I 324 ITEM OELETED NA NA NA NA NA NA NA NA
NA NA NA NA 􀁕􀀮􀁍􀀱􀀬􀁾􀀠SIlS3HJJO 52,SOO.00 ,'I.1O.000,lXl :.2.1.50..00 SItJm.OO $2.000,00 SR..OOD.OO $2,m:,S(! .tm,1UU.lXl325 1ORATE COMDINAnONCURB tHLET $2.131.$0 􀀤􀁉􀁉􀀮􀁉􀀩􀁾􀁊􀀮􀁏􀁏􀀠52,300.0
0 S9.:2OO.1I0 $2.63U.OO 5oICS2U.o:t Sl,w;tOO S1!.«X1.OO S2.$'1O.813265' X oS' STANDARD 'r INUiTmo.UDlNO CONCIU.fl'E APRON ""EA $10.2113.33 311 REM. BXIST, ftC', IIIIQ.,UDlNO HAULINO
LP 104' SIlM SI4,W,,20 '",,0 19.012.1\0 $17,00 $l7,RI6.oo $IQOO 510.480.00 $13.06 S13,1I 1.33 3281YPE 'A' STORM WATER MANI10l.E B. I $2.310.00 n3UlJlO SI.'X»..OO $1.900,00 '1Illllro
$2.ClO.OO $2,0XIJ'l0 $1.000.00 S2.MO.OO $2.(lllO,QO 319 MODIFIED TYPE 'A' STORM WATER MANHOLE EA 53,001.50 S3.097.50 S2.200.oo $2.2lXUXJ 􀀤􀁾􀀮􀁏􀁏􀀠$3.000.00 $l,m.oo 􀀤􀀮􀀲􀀺􀀬􀁾􀁾􀀮􀁯􀁯􀀠12,1(6.83:
$2.'16$.8) 􀁓􀀴􀀬􀁭􀀮􀁾􀀠SIII,21i100 S)'1(O,00 $14,$00,00 , $4,lifnoo $19.lOO.00 $l.fX»,OO 512.000.00 $4,:;SS.!!3 $11.421.33 331 Rep ro DEGREE FAcroRY wys CONNECnON EA :no TYPE 'D' STORMWAT'E.R
MANIIOr..E EA Uw.oo S1.500.oo .$5I!IO.OO 520,160..00 i 􀁾􀁯􀀮􀁯􀁯􀀠$33,4i!Q.OO $400.00 $14,400.00 S566.6' SZQ.4QO,OO 33% Rep 45 DEGREEFAcroltY wys CONH'ECTlON EA " ,, SHOJK'l :mo.oo
.$S60.00 .$S(,O.oo $1,120.00 $1;1121).00 $400.00 1400:.00 $1130_00 $11)0.90 !!! RCl"6QOEGREEFACfOItY BENDCONIttEcnON EA UIO.OO $140,00 $280.00 $l10Jn $'l40oo $1.300.00 $1.600,00 1240.00
334 RCP41 J)EORIm FACTORY BENDCONNlScnON EA ,,""""" .$140.00 $2£0.00 $31U.00 "J1IOO $1,3OOJl(l ....,,'"$210.00 􀁓􀁾􀀴􀀵􀀮􀀰􀀰􀀠$490.00 BS RCP W DOOREli FAcroRY BENDCONIttEcnON EA ""'''''
_.00􀁾􀀱􀁃􀁬􀀬􀀰􀀰􀀠$&40.00 $140.00 $$tiO.OO $lll.oo 501,)24.00 $1.300.00 $m'.oowoo"' 336 PIPE TO PIPE CONN&:nON EA 14 S21O:.oo .$2,940.00 .$300.00 $4.200,00 $Iso.oo $2.10000, ">100
SS.I!lIQ.oo $llQOO 13,080.00,_3)1 PIPE TO INLBT CONNECTlON EA $0111.$0 hUOO $431).00 .5800.00 ,U:SOOO 5300.00' '500.00 $1,OOJ.OO U:Kin 5101.157 1 PRECAST CONCRETE Pl.iJO FA S7&.1$ sl,m,so
"',00 SI.ISll.OO $100.00 $2.200.00 Sl00.00 52.200.00 S71..s8 $1,106.83 J UNt.1..ASSIflEO OfANNEL EXCAVI\TION CY 949$" S15,002.1O ".1l> Sll,636.SO $19,lR).2S .,,),,'"... $41.4"15.00 􀀤􀀳􀀹􀀬􀀹􀁮􀀹􀁾"3
1,""" "''' S!\C,9700 14;,110.00 S6.UJ4l) kOCKQIANNELEXCAVATJON CY 4Si1 $3.8' S17,547.'19 .UO $17.141.80 $11.30 £28,"4.(13 341 REMOvn &. DtSPOSS OF EX. HOW!.'S. ANDCONCRETE Itn'.RAP I.S
51.m:.oo Sl,nsm ..moo S2.1OO.OO $3.400.00 $3.400..00 $3.00:1.00 􀀤􀀲􀀺􀀬􀁾􀁕􀀱􀀠$2,391.61"'''''.00342 2' THICKSTQNe.RIP RAP. TXDOTlYPE'R' CY $36,15 􀀤􀀸􀀮􀀷􀀴􀁾􀀠Sloo..oo $11.110000
,"-'" $14,rn5.00 $\00.00 523.800.00 $66.42 􀀤􀀱􀁾􀀮􀀶􀀰􀀧􀁉􀀮􀀱􀀱􀀠141 HYOROMUI.CH, TOPGUN BUFFALOSt:!El),F£RTIUZER. ANDWA1l:'R Sy ". SI.'10 $2,!lr.oo $I", $1.M6,1.)IJ 􀀤􀁬􀀮􀀳􀁾􀀠S2.2'M.l0
S3.:SO U.9I)1.00 .$I.n $2.2715.10''''' 344 FlBERN'BTllNO, NORTH AMERICAN GIWER SI500N $V lWi! nS2 .$2,S6l.1l $1.00 11.61!6JXl 􀀤􀁌􀀳􀁾􀀠$2,216.10 12... 53.31%.00 $1.29 $2.114.94:W, INLET
PROT'EC11ON EA SSO.OO $1.m.oo $210.00 $S,61O.00 $m.oo SB,SQS!IU, .$U().OO S4,Om.ooi SI9'1,6'1 $5,ns.oo $1.40 $18.564.00 $llS $16,,6lO.'B $l3.:m.ooi $1.51 119,466.4Z146 SiLTF£NCE LF ro,"
$3.00 .,,'"."'''''''''341 stRAW BALE DlkECHECKDAM LF '00 55.00 $l,iXXU» $5.]0 11.OW.oo ""'.00 ".00 5omI,OO""',00 >4·"'1"Alll4aROCK8ERM CY I. $1S\l00 $1.:\00.00 .,,"" SS40.00 $26,00 $200.00
$:\00,00 $76.61-50166.67 349 STAB. CONSTRUCTION EN'T'RANC£ SY m .$9.4$ $3,146.115 $IMo $5,l61.50 5010..20 S3.:'h(t,6ll 􀀤􀁉􀀨􀁾􀀮􀁏􀁏􀀠$3,!i(1I.6S""'" S3.330.00 $1I.ll l$n ITEM DELETED
NA NA NA NA NA NA NA iiI. NA NA NA NA NA 3'1 􀁔􀁒􀁅􀁎􀁃􀁾􀁉􀀠SAfETY DESIGN FOR ALI. tml.mES I.S $7:35.00 $7)5.00 UW.DO S2,1'm00 $2,(00.00 l2.oooro $2,0Xl.ro $1.(191.67 $1,091.61."".,m
TReNCH SAFETY FOR CONSTR;UCl1'ON LI' 3953 $l,U $8,4911.95 501.00 S1,906.00 $I'" U9UOO SI.4S' UR6].62"'''' 􀁓􀁉􀀬􀀢􀁾􀁓􀀮􀀧􀁏􀀧..lS3 REMOVE EX.IN'L.ETTOP &: RECONS1'RUcrW/REC, TOP FOR
BRICK $3.412.50 $3,412.5G $2.100.00 $1.100.00 S2,SlIl.00 $1.,S)I),OO $500.00 $1,6lKI.8:l i $2.68O.Bl'''''''' 354 10' R.5C,CURB IM.ET(EX. OEPTH)W/RF.C TOP FOR. BII:JCX EA $2,362,50 S2.3!l2.5O
$2,00).00 $'MOO,OO S1.2m.oo $2.21n.oo .2,llOOro $2.,(lX),OO $2.39o.s3 52.390.33:1 SCHEDULE In SUDTOTAL: 􀁾􀁾􀁾􀀺􀁌􀁉􀁾􀁉􀀠c.sm.2'(1:s3] 􀁌􀁓􀀡􀁾􀁱􀀮􀀱􀀱􀀡􀁾􀁌􀁟􀀠S49t1.m001 ".J 􀁾􀁓􀁾􀁾􀁾􀁬􀀧􀀡􀁕􀀹􀀠
ADDlSON CIRCLE rUMe t 0lt.tW4I) BIDTAnUI"ATlON PUIl-UCJNFRA5TRUf.;rUlUi: nnRUARY I, 1m PACE4 ClInSON it;. 􀁁􀀡􀁉􀀺􀀢􀁻􀁘􀀧􀁉􀁁􀀢􀁾􀀢􀀠R!'lA("ON, INC ARt"l!. 􀁴􀁬􀁦􀁕􀁾􀀬􀀠INC, I'1NOINfli'lflS
􀁦􀀱􀁾􀁭􀁍􀁉􀁉􀀮􀀱􀀱􀀡􀀠ITEM E.mMA11tuJ UNIT AMOUNT I UNn' AMUUNT NO. O£SCRlmON, ________ 􀁾􀁟􀀮􀀮􀀡􀀧􀁊􀀧􀀡􀁉􀀡􀀮􀀮􀀮􀀮􀀮􀀮..􀁡􀀡􀁴􀀧􀀡􀁾􀀠SQIEnUUi IV 􀁾􀀠WArnlWA'JER IMPRO\'SMENrs
401 II" SDR16 PVCWI\STEWAi'ER UtiE fNCLUD1NGEM8EOMENT U' 4028" SDk 􀁬􀁾􀀠pvc WASTt!WA't'2itUNEINCLUDINC EMUEDM[!NT LF 16lY" 4tO 10' SDR 35 PVCWAS'TEWAi1*UtiE INCLUDlt\IOEM&EbMENT l.F
40t 12" SDk 26 PVCWI\S1'EWATEfl UNEINUUDING EMBEDMENT LF '" ".. 􀀴􀀰􀁾􀀠6" SbRl!! PVCWWLAT. W/'2·WAYClEANOur & CASr IRON liD €A 17 406 4' DIA. WASlEWAlEJI; MANHOLE EA __􀁲􀁾􀁉􀀬􀁾􀁟􀀮__􀀮􀀡􀀡􀀡􀁾__􀁐
􀀡􀁬􀁾􀁟􀁾􀀮􀀠􀁾􀀮􀁟􀀮􀁭􀁰􀀮􀀮􀀮􀁟􀀬􀀮􀀠nun $&4{).OO $211.00 $1.111100 $llltXl $)0:,911.10 $27,00 UUS3JXl $l1.3O 59.146.10 $31.00 $11))61,00 52)1',40 $45,9111,8) I $31.00 $S1.u.a00 '525.00
S1I.92.S.00 $1.7&5,00 $"m.oo 401 $' bll\, WASTEWATER MANIIOLE I!A .U.m,oo $J'.J'.270,001:1408 TV INSPEC'l1ON L' $1.'9 ",:57U6 409 TRENCH SAFETY FOR CONSTRUCTiON LF "" SO,6)41m S1.521.56
SCHEDVLE IV SUBTOTAL: ___ ---1 Si49JIdOl ______ ;ON $( ASSOC!A1'tllt m!" ESTIMATED UNIT S14.1'i10,oo''"'''' SPi,IOO,OO$1,700.00 n.900,OO S42,900.(C $1.10 SU19.10 $2.15 J.R.62'sJID SHll!.oo
S15tSJKI $l.U .U,31'13.18 $1.100.00 $1,100.00 $1,300.00 $l,l\XI,OQ "8.JO.00 J.14,94(),00 IINU' ... MOUN"r __􀁐􀁾􀀠􀀮􀁟􀁾􀁟􀁊􀀡􀁉􀀡􀀬___ m,5Q $2,(20.00 m.oo 51lil,tUOO U(i,80 S20,lnoo
S6B5 S97,&2&.20 52,135-.00 $46.495.00 51.1ru.oo SS,IOO.OO 􀁓􀀱􀀬􀁾􀀤􀀮􀁯􀁯􀀠535.915.00 􀀤􀁉􀁓􀁾􀀠$4,161.4' $2.3tI 59,2l1Ji1 􀁾􀁲􀁲􀀠AMU\INI 􀁾__􀁐􀀡􀁩􀁉􀁾___􀁾􀁬􀁧.. _.. S2l00 $1..00>.00
$20,{)O Sll.1iID.00 $30,00 Slo.7Io.oo 535.00 $54.741100 S11*,00 .$11.115.00 n.500.00 $4.500.00 SJ"loo,oo $2l,IO(l-OO $2.00 􀀤􀀷􀀮􀀰􀁾􀀮􀁯􀁯􀀠$1.00 $4,011.00 $1:51.011.00􀁌􀁾􀁾􀁾􀀡􀁩􀀬􀀴􀀳􀁬􀀮􀀡􀁓􀁣􀁩
􀀠om $3.600.00 $UI,200.oo 􀀤􀁕􀁾􀁬􀀬􀀮􀁭􀀠S!lS,ilSS.oo SI,R24.OCl $25,04&.00 0$1.200.00 $1>.4nUI(l, S1,'lfWU NA 39,900.00 'l,lMJlO SI.Y$(wO $2,400.00 $l.400J)I) 0$2.100.00 l3.2OO.oo
$4.)00.00 U.IOOJX.I! II'tlt" $;100.00 $2.100.00,.5O 51.247.2!!1 ...."., 54.2OO.OOi $900.00 $\'100,00' $lt06O.ool'''''.00 AVI!!U\UI! 􀁟􀁾􀀬􀀡􀁾􀀱􀀹􀁌􀀠$34.83 Sn.63 $;\8,:31"",$1.31Ul
$7.061.61 􀀤􀁾􀀱􀁓􀀮􀀳􀁊􀀠Sf.34 $1.69 I\VliRAtU! 􀁾􀁾􀁯􀁕􀁾􀁌􀀠$t,W3.:03 $55.125.01 51l.696.9O $61,'225.93 Sll,346.61 $6,IR5.00 $)9,361.51 $4,131.11' $<1.193." $211JIM,II _._ 􀁲􀀮􀀡􀀮􀁵􀁧􀁾____
.􀁾􀀧􀀹􀀮􀀧􀀭􀀭􀀧􀁉􀀧􀀠_U!I_f! !,R!gL 􀁬􀀲􀀾􀁬􀁯􀁾􀁴􀀿􀀮􀁜􀁉􀀮􀁎􀁔􀁟􀀮􀀠0$100.00 S;t,IXXlo,OO $t4.oo $i8.oo $22.1'10 'lOO.OO $1$.00..,,'"0$11(11).110 NA SI.-m.oo SllltUX)"",,,. J.9J$.OO
$1.000,00 $1.500.00 S1.l!So.OO $MOO.OO $10.00 11:15,00 "'''' S2,ooo.OO $3,000.00 5um.oo III::nt".rn.l INt" 􀀮􀁾􀁒􀀻􀁉􀁃􀁅􀀠""'"n,1OO,00 $11.00 $19.00 $24,00 $111100,,.'" $5-10.00 􀁓􀁾􀀵􀀡􀁬􀀮􀁏􀁏􀀠NA
$1.100.00 nmoo""'.. $1.2OClOO $1.400.00 .""''''$3.200.00 $4.300.00 521.00 40t"11 1I"M1 I"RICE $102.00 S5,tm.OO $21,20 .$28.00 $45.110 512.\,r1(1 521.20 .$"1,,/):1 􀀤􀁾􀀧􀀬􀁬􀁋􀁉􀀠NA
.$1.:unOO S43tl!xt.,,"'"1750,00 0$900,00 S2.400.00 U210.00 $4.]00.00 520,00 __ 􀁾􀀳􀀱􀁟􀀡􀀮􀁾􀀳􀁴􀁓􀁩􀀠DlO 􀀵􀀴􀀬􀁾􀀡􀁉􀁏􀀮􀁏􀁏􀀠􀀤􀁾􀁏􀀬􀁯􀁯􀀻􀀩􀀮􀁯􀁯􀀠S6,m,fIO $5<1.460,00 U,4I1(1,&1
J.3a1,5l.oo $4,240.00 51••00.00 S(;.la.illl NA $12.420.00 '1,12{),oo 􀁓􀁉􀀮􀀴􀁾􀁾􀀮􀁯􀁯􀀠$I,!\OO,OQ S900.00 $1,200.00 n.m.oo $4,300.00 $t,600.00 NO. DESCRIr-TIONsdili}Ui..eV. WA1'Elt
fMPkOVi'itP.HTS ------" .__., .wI CONCR.ST'S OLOCKlNG ,rr,z D.t CL.lS{IlkON FlTilNGS ,Ol6' OIA. PVC AWWAC'JOO.DR 􀀱􀁾􀀬􀁡􀀮􀁉􀀤􀀡􀁬􀁗􀁁􀀱􀁅􀁒􀀠Plre.INCL. EMIHID. 504 S' DtA. f'VCAWWA
C'JOO.DR I!I:,CL 􀁉􀁾􀁗􀁁􀀱􀁅􀁒􀀠1'lre.INCL EMIHiJ), 505 12-011\. pvc AWWA a.oo. DR lB. CL 150 WA1ER Plf'!!.INCL. EMBED. 506 14-OJI\. p.,JOJ C1. 􀁉􀁾kCcrWA1a UN£,.INCLUOINO EMIUIDMENT
$61 ADANOON tN PLAClHt F1t..L EXIST. 24-Rt'CP WATER UNE 50116" OrA_ RESn.IE!'(T SEATOATE VALVEIDOX !109 a" bfA. kF.5IUENT SeATGATI'! VALVI!J(lOX 510 mlM DElETED $11 FlRli HYDRANT. INCLUDING
U3AO 512 IUiM"SALVAGa&D£LIVER TOTOWNIiiXIST, FH 513 CONN, TO EXIST. WATER MAIN (AU.5IlBS) !i14 1.$" WATEUEII.V.. MJm:R.METEit BOX &; BACK1LOW I'REV. DEVICE 51.5 2-WATERSf!JtV.. MernIt,METEROOxa:&ACKR
.OW I"RfiV.OliVICE '166' WATER SEkVICE LJN'eFOR flRE f'ROl'ECTION '1120" X g"TAPMNOSI..EEVE VALVEIBOX $18WX lrTAl'l'lNO SUlEW VALVFlBOX 519 2OO.J l'St CONe. ENCASEMENT 520 ADlUSTElXIST.
WAll!R VAl,.Vl!STACKICOVER m TR.ENCH :SAFETY FOR CONS'mUcnON '12 WI\'l'Ek TBS"l' ..23 FlLL.t. CA" EXIST. WA'IEI. WEll. IN DOSQUE PARK n4 rWATI!kSERVlC£UNE SOiEDULB V SUBT01' At..: •.tJ:NlT•
CY TON LF LF e' L' eF 1lA SA NA EA SA EA EA EA SA .A IIA LF I<A U' LS LS EA 􀁏􀁜􀁬􀁾􀁎􀁔􀁉􀁔􀁙􀀺􀀠"E U',5 ""16", m 12 NA," ,,,, ,., I "'" " f'R'!CE .-􀀤􀀱􀁬􀀮􀁾􀁏􀀠$1.1100,00 0$14.111
0$15.1.$ S)"50 SI2MO Slun S412.5n $511.50 NA $1,41D.oo S42f),OO sm:.oo $1,111$.00 SI,WS.OO 􀁓􀁾􀀲􀁓􀀮􀀰􀀰􀀠52.940.00 53,150.00 51!>',!>'!! U1Sil "''' "uMO 51.57's.00 J.ru.OO nlD S3.101.,-1)
SII.)4n.OO S,3,l'n.SV S:W,613.1'S2.J94.oo UI,241'1.oo $4JS20,00 $',61f1.00 􀀵􀀱􀀱􀀬􀁍􀁬􀀮􀁾􀁴􀁉􀀠NA $1J,230.00 $l,AAU.oo $UltOO S)."m.oo SI.99$.oo $1,$1$,00 .tmoo $),150.00 􀀤􀀱􀀮􀁾􀀹􀀶􀀮􀁯􀁯􀀠SJ61,.
50 U2J.R!I $181.!10 $1,57.5'.00 S9,4SQOO 
> < 􀁾􀀠> 􀁾􀀠m, 
-------------------ADDlSON CIR.CLE PUASE 1(1lJ.18l1-04) DJ() T ....lnJLATlO... FUBUC IN.f1lA5U.UCTl.lRE F£DIWAR.Y I. 199ri FAGES u.,..4lO1 a..BARJNO,. PRUNING &. GRADINO SI' 0021<Et..
EXIST. TREE FROM QUORUM MEDIAN Eh (6) ITEM f)f!UITED NA 1Tl!,. 00. DESCRIMION 􀁓􀁩􀁬􀁾􀁏􀁵􀁩􀀬􀁅􀀠VII .aiCii'iCAi'i'M'r'RovnMsN"ii'--.-----101 \S£6 CONC. ENCASED 􀁄􀁕􀁃􀁔􀁂􀀢􀀧􀁎􀁋􀀮􀁾􀀯􀀠Dr....
n'N! DC I'VCCOI'<DUrr 1014£6 CONe. ENCASED DUCTBANK, 6' DtA. TYPE OD PVCCDNDUIT 103 TtJESTANDARD4-WAYMANUOl.5 104 TU'EST......DARD1·WAY MANHOLE 1M REINFORCED S' X" X6" CONe. PAOAROlmD
tofU 7n67UESTA...DARD PRECAST OOEPWEU.15 KV SWITC!! PAD 1m 6' DIA. TIM:! DB PVC 90 t1EGkEBSWEEr 1()B tOF.6 CONe. EI'<CASSP D1JcrBANK. 6" tliA. TYPE DB PVCCONDUtT 'hl9 IOF.CI CONe. ENe.
DUCT'BANK IN"!' ENCASEMENT PIPE SCfIEOULE VII StJBT{'JrAl.: ______ ITEM NO. DESCfUPT10N SClIEDULE VIII • ALTERNATE STREtrSCAPE IMPROVEMENTS {pHAse II} Inl COMrLETE IRRIOAnON 5YSrEM (aSIDE
QUORUM) IIn2 RED OAK TilU. 􀀲􀁏􀁏􀀰􀁁􀁬􀀮􀀮􀀮􀀮􀀧􀁾􀀮􀀶􀂷􀁃􀁁􀁴􀀮􀀮􀀬􀀠16··18'11T"IO'·20' $1'REAO SOl ." PVC SCll. 4n rERfOMTED SUBOIlAJ... SYSTEM 1!04 WEEPINO LOVE GRASS SClfEDULE \1111
SUBTOTAl.-: GIBSON &. ASSOCIATES REBCON, INC ARCH. UTII-, INC. £NGtNEERS 􀁅􀁓􀁔􀁉􀁍􀁁􀁾􀁔􀁔􀀡􀀻􀀬􀀻􀀬􀀬􀀬􀀭􀁃􀀻􀀻􀀻􀀻􀀻􀀻􀀻􀀺􀀠􀁕􀁾􀁟􀁮􀀺􀁟􀀠􀁥􀀻􀁁􀀽􀁲􀁾􀁟􀁾􀁾􀀷􀁾􀀭􀁾􀀭-􀁍􀁾􀁾􀁾􀁾􀀠􀁊􀁾􀁾􀀺􀁾􀁾􀁾􀀭�
�􀁍􀁾􀁾􀁾􀀮􀀢􀁉􀀭􀁟􀀻􀁾􀀠􀁟􀂷􀀮􀁾􀁟􀁁􀁾􀁾􀁾􀁎􀁔􀀠􀁊􀁾􀀮􀁾􀁾􀁾􀁾􀁾􀀽􀁾􀁟􀁾􀁾􀁾􀀽􀀭􀁬􀁟􀀺􀁾􀁾􀁾.. 􀀬􀀮􀁾􀀺􀁾􀁾􀀠 LF L' EA EA EA '"EA LF LF ""372•, 1, "'45 10 SS2..50 S42(JO .511'.,,,.00
S\l'.4SO.00 5:rn.00 !SI.lfiIlJXl 1'7.7',,», 5m.00 SI46.137.Stl SI$,6Roo $R5.Y'JS.00 $1J.4SIHIO $I,r,,),(,'10 S),MOO 􀁓􀀱􀀮􀁾􀁕􀀢􀀠$IOM1.50 $22,050.00 U9.OO In.OO l7,5OO.00 .57,00.100
""'-00 '90000 1(,j),OO 110t,OO "'"'" 􀁾􀁾􀁾􀁾􀀬􀀠􀁌􀁾􀁾􀁾􀁴􀀷􀁾􀀿􀀬􀁾􀁊􀀠SIM.9O$.00 􀀤􀀷􀀱􀁁􀁾􀀠:521(',412.75 -S11.4/M,00 $64.00 123.f,Oll.00 $67.500.00 $1.1!I(l.OO ''''lOO.OOfU'OOJJO
􀀤􀁾􀀱􀁯􀁯􀀬􀀰􀀰􀀠S6,11XHl'J 5200.00 $40000''''''''' .51.700.00 51$0,00 􀁕􀀱􀁾􀁏􀁊􀁉􀁏􀀠Si,SiMtlll) 􀁓􀁉􀁾􀀧􀀨􀁉􀁑􀀠$J.1.50.11U $14,645.00 5166.00 $:1,4.0'1(1.00 􀁓􀀲􀀺􀀱􀀬􀁾􀁏􀁏􀀮􀁏􀁏􀀠$4IUtoo
$3..1,160.00 f _'1<!',,?,1!!!1.,. __ _ __ ..􀁟􀀻􀁾􀁉􀁾􀀡􀁑􀀮􀁊􀀿􀀠GlBSON II. ASSOCIATliS REBCON. INC.'. '----... _-.._'--_. ... -ARCH. \J'llL. INe.' --einP;iA'JED UNIT AMOllNT UNIT AMOUNT
UN" AMOUNT BID___ 􀁾􀁉􀀡􀀾􀁟U... 􀁾􀁬􀀡􀁾􀀬􀁾"', 􀁐􀁟􀁾􀁉􀁟􀁾____ 􀀭􀁾􀀬􀁰--􀁟􀁾􀁉􀁧􀀺􀀠""􀀭􀁾􀁧􀀺􀀢􀀠, $11,112:\.00 Sli.'JUJlO 5\1'.400.00 .59,40000LS .5110.000.00 511.000,00 EA 170IF
" 5F ''''' ,US1;,6Q .51,100,00 .54S,lI,l1OO .5 1.3.'10.00 5S4.530,00"'-"".. ,110.00 $1,'1OO1lO SIO,oo n,m,OO S24.(){) $18,480.00 $11ttoo :5n,IQ $350.00SQ," U311.00"'"" $U.OO S209,til5.00
.562.98 $116.0JR.41 S21,32o.oo 5S1.OO S18,91200 SUl,COO.oo 591),(00,00 58.m.OO $74,$5$,00 S7,5OO.00 $1,soo.tlO $7.716.61 "1,716,61 $400.00 $385.00 5710,00 """" ,""'"suro.oo 5970.00 51,910JXl"'<JOO.OO
SIOO.oo S'UOO.OO .5M.15 Sl,lJI,2,S SIOO,OO 514.$00.00-Slil"w Slli.4S1.S0,,.,,.,. $35.000.00 5)$4.3' $21\,90).33 􀁏􀁴􀁫􀀱􀁾􀀴􀁩􀀮􀀮􀀮􀁯􀁯􀁊􀀠􀁌􀁾􀁾􀁍􀀢􀁴􀀡􀀺􀀡􀀺􀁊􀁬􀁊􀀠ENOINE£ItS ESTIMAtt
.. "'AMOUNT AVSRAGE AVSRAOE PRICE B'D U"IT u...rrP1UCE rrP1UCE AMOOl'n' .56.500.00 $l'I.SOO.tlO 59,"-5.00 􀁓􀀹􀀮􀀱􀁩􀁾􀀮􀀰􀀰􀀠SI,400'oo SS1.400.00 $996,211 34Q.&:.f.20 $10.00 57.1OO.tIO
SI4.67 StI.'l9)Jl sn.l!)so." S1.373.oo S55O,00 $62.$30,00. I 􀁓􀀷􀁨􀁾􀀬􀁓􀀮􀀧􀁏􀁏I ""''",00 􀀮􀁾􀁾􀀻􀀴􀀶􀁈􀀧􀀠UNIT AMOUNT UNn' AMOUNT UNIT AMOUNT UNIT PRIq!-__ DI.􀁾􀁩􀀬􀁣􀀻􀁥__ B1D'
mCE'1Ilet< B'b 􀁾􀁴􀁕􀁐􀁇􀁒􀁁􀁄􀁅􀁄􀁔􀁒􀀲􀁥􀁇􀁒􀁁􀁔􀁂􀀠901 iT"£M DEl.BTED 1m3 PlAN'TER POT !IQ.I ft'SMOOlEl.'liD 9i:Jj DOUBLE RDWL DR,fN!CtNOFOUNTJJ.... '...ct.UOINO PLUMBING 906 SINOLE
BOWL DRINKING FOUNTAI.... INCf.UDING PLUMRING 901 wm MEWS WALL MOUNIED a.OCK. lNa.UDlNG 1!l..S:CTR1CAL 908 STREET LIGHT FOUNDA'llON 909 ANTIQUE STllEIIT UOHT, TEXAN STYLE POl'..E roE
11 MFNO 11"0 SQUARE CAVFQR LIGHT BASe IPlI GRANITIi BOLl.I;RD IlA NA .. EA NA !h EA £A EA EA EA .. "A NA" ,.. " " " 51.2S.S.oo NA S2n.oo NA 15.m.oo 54,900.00 $4,100.00 5)36.00 Sl,.6SU$
SISB.15 51.44G.00 􀁮􀁾􀀮􀁉􀀴􀀰􀀮􀀰􀀰􀀠NA 55,610.00 NA 􀀤􀁍􀁾􀁬􀁏􀁏􀀠59,801).00 $4.100.00 $28,896.00 5228.007.50 􀁓􀁓􀀬􀀸􀀶􀀹􀁾􀁏􀀠$16,320.00 SI.3OO.oo NA 1120..00 NA .56..00J.00 􀀤􀁾􀀬􀀵􀀰􀀰􀀮􀁯􀁯􀀠$
!l,tmoo . s:m'oo s:z,m.so 171.5Ii 51,600.00 ____L S36AOO.00 NA M,moo NA S6.WJ.OO SII,ooJ.oo SS,OOO.OO S30.1noo 􀁩􀀲􀁾􀀡􀁴􀀬􀁈􀁬􀀧􀁩􀀵􀀬􀁏􀁏􀀠$6.149.00 S84,IIOO,oo $1.125,00 NA :5111".00
NA $4,500,00 53,750.00 .54,70000 $)10.00 n,sro,oo m,l<! 51,125.00 $31,500.«1 NA S4.190.oo NA $4,500.00 $1,500.00 $4.700.00 $JI.It20.oo 52411.540.00 5G.407.oo $64,925.00 $91$.00 NA _,00
NA 5!,:JOOOO ""'00.00 !S1.500.00 lSOOJlll "",.,1".,''''''Sl,700.oo lT415.200.oo S:z,nl9:1 $2)S,470,83 $500,00 S43.lXXl.t.n $71)12 56,14U13"""""'151,(mOO S53,OOO.OO $1.4U.67 S7U4B.31

--ADDISON ORCL'E PHASJ:: • (Il t.l8lJ..()4) PUBLtC INFRASTJtUCTURt 􀁾􀀠SCHroULE I SUBTOTAL! SCHEDUlB IfSUDTOTAL: salEDULE ItI SUBTOTAL: SCHEDULE IV 5UIn'OTAL: SCHEDUlB V SUBTOTAL: SCHEDuu.;:
VI SUBTOTAL: SCH'EDUlB VA SUBTOTAl.: "ASf: BID PROJfiCT TOTAl.: SCHEDULE V111 SUBTOTAL: SOfEOULE IX SURT01'􀁁􀁌􀁾􀀠1'oTALAL1'EItNATES PJtOJECTTOTAL WI AL1'ItRNAnScnEDm.ES: 􀀬􀀮􀁾􀁉􀀧􀁾􀁊􀁬􀁬􀁬􀀺...t
BlDl'ABULATION FEBtWAft.V 1, 1m PAGES GIBSON 􀁾I\$SOCIAlES 􀀤􀀱􀀮􀁾􀀬􀀵􀀸􀀳􀀬􀀳􀁑􀀠tm,302,91 W9JIO,41 SI4S1.19,s,()2 $1<*1.771U9 S.,9.tiOO.oo $29/.\,181,75 REBCON,fNC ItSIXI.lS9.50 S9i3,17:1.l'IS
s.m.:m." SI92043).5(I $1$9',039.63 S40$1,5,00 S3lH,{I94.fX) 􀁦􀀤􀁊􀀮􀀴􀁬􀁬􀀮􀀳􀂻􀁾􀀠􀁛􀀡􀀳􀁾􀁉􀀤􀁩􀁾􀁬􀀠$40,297.6(} S62,S3f.tOO $399,:\93.00-lii",..,ool 􀁾􀁽􀀮􀁾􀁾􀀺􀁾􀀧􀁾􀁾􀀤􀀠S423,32l'i..00--1i.;.;
.... "'1 􀁛􀁾􀀮􀁬􀀷􀀰􀀬􀀬􀀬􀀬􀀬􀁪􀁉􀁊􀀠Allor. IJT1lmES.INC. $U7j,'195.ll4 $976,147.02 $610,.111.80 $)11,969.8$ $19'JjW),6S UO,024.OO $'111.310,7' .....􀁾􀀠[ii",,,,,,,,,] $114.360.00
S404.11!l.OO =-== U·';',;;''''I 􀁪􀁓􀁾􀀴􀁾􀁾􀀮􀁾􀁾􀀡􀀮􀀡􀀬􀁫􀀠eNGINESts ESTfI'ofATE 􀀤􀀱􀀮􀁃􀀱􀀸􀀹􀀮􀁾􀀷􀀨􀁊􀀠SI.I01.471).50 S49Q9i.OO SISJ.(nJ.OO S.18t76),00 S85.800.OO $331,&(5,00
[j1m'''J&l $72,915,00 S336,]OO.OO " iiiYiiiiOOl 􀁛􀁉􀁄􀀱􀀹􀀬􀀹􀀶􀁾􀁊􀁏􀁬􀀠AVEitAGE $t.435.6J1.61 m8.814.35 $,55lJ68,:!!7 t217,866J% S.167.m!KI $36.833.00 U2IS.5M.11-I􀁕􀁾􀀮􀀺􀁉􀀳􀀹􀀬􀀳􀀴􀀱􀀠lQ,461.53
$«011,%1.00 1i4ii,4i;,jj1 J>4;i ..,1J1!'PJ