, • 􀁾􀀠􀁾􀀠􀁉􀁦􀁾􀀠. '"'" .... \0 \0 \0 􀁾􀀠Cl t"' ?;-n :s:: fA 􀁾􀀠i:" 􀁾􀀠.'::s:: " 1-... l 􀁾􀁬􀁴􀀢􀀧􀀸􀀠........., 􀁾􀀬􀀬􀀧􀀻􀀬􀀮􀁾􀀬􀀨􀀮􀁤􀀠􀀺􀀺􀀺􀀺􀀺􀀬􀁧􀁆􀀻􀁩􀁾􀀺􀀺􀀺􀀼􀀺􀀧􀀺􀀧􀀻􀀺􀀧􀀺􀀧􀀻􀀺􀀧􀀺􀀢􀀢􀀠''''''''' $346,000.00 """"". 12119189 $'18.712.40 $5.859..60 1001190 􀀺􀀺􀁾􀀠􀀺􀀢􀁾􀀧􀀿􀀧􀀺􀁾􀀠p,; 􀁾􀀡􀀧􀀿􀁣􀀠􀀻􀀺􀀻􀁾􀀬􀀻􀀺􀀻􀁾􀀮􀀻􀀺􀀻􀀺􀀮􀀻􀁾􀁾􀀠1""i,' $12,6O!!i,00$t:51,217,36 S19.!rni.00 $56,064.42 $8,128.66 520,400.00 ss,smoo $170.00 $3,622,75 51)6,955,18 $,14.163.23 51.973-95 $69.200.00 $4,61:/.93 "'.00 SO'" $164,052.36 so.oo 10.00 $0.00 "'.00 531.788.30 I SO,OO S111.592.36 so.oo ADDSN.WJ(4 1OO119'B 0lI17.093 5tO.830.oo $10,830.00 $2,925,00 􀀭􀂷􀀧􀂷􀀺􀂷􀀺􀀺􀀺􀀧􀀼􀁾􀀺􀀻􀀧􀀡􀀧􀀺􀁴􀀮􀁴􀀧􀀺􀁬􀀺􀀧􀀴􀀬􀀺􀀢􀀿􀀻􀀻􀀺􀀺􀀺􀁪􀀬􀀬􀀺􀀻􀀺􀀺􀀺􀁾􀀺􀀧􀁾􀀬􀀺􀀬􀁾􀀺􀀬􀁾􀁉􀀺􀁾􀁾􀀺􀀧􀀺􀀺􀀺􀀺􀀢􀀻􀀺􀀺􀀺􀀧􀁾􀀻􀀻􀀺􀀧􀀼􀀺� �􀀠$2.92.00 ".00 $4,260.00 $4,280.00 '''''"''' 􀀬􀀬􀀬􀀬􀀺􀀬􀀬􀀬􀀬􀁾􀀺􀀺􀀺􀀺􀁾􀀠;::::.::,',':::c':􀀢􀀬􀁾􀀧􀁾􀀺􀀿􀁾􀁾􀀺􀁾􀀻􀀺􀀧:8:';; ::,:"';􀀺􀀺􀀻􀁾􀀺􀀧􀀺􀀧􀀩:'.' :<.:::,-! :.:. -,-:. :c:􀀬􀁾􀁾􀀬􀀠$19,590.00 $635,526,80 $5.52.5.00 .'.,.,,'"::,':,;􀁩􀀺􀀺􀀺􀁩􀁓􀀺􀁾􀀢􀁩􀀺􀁾􀁓􀀧􀀬􀀻􀀸􀀧􀀢􀁾􀀺􀁳􀀻􀀺􀀮􀀮􀀻􀀧􀀻􀀻􀀻􀀲􀀻<􀀻􀀺􀀬􀀬􀁾􀀺􀀬􀀬􀁾􀀺􀀺􀁾􀁾􀀺􀁾􀀺􀀺􀀧􀀺􀀺􀀻􀀺􀀧􀀻􀀻􀁲􀁓􀁾􀀻􀀻􀁾􀀬􀀻􀀻� �􀀬􀀧􀀭􀀧􀀠•.84527 $11.153.07 $0.00 0EI2Z' 􀀧􀁯􀀯􀀺􀀮􀁾􀀮􀀺􀀮􀀠:':.:-:.: 􀀢􀀺􀀮􀀺􀀮􀀺􀀧􀁾􀀻􀁩􀀺􀀢􀀧􀀺􀀧􀀮􀀠",;v:-;v;o ""_ $8.701.00 􀁓􀀳􀀳􀀬􀀷􀀵􀁏􀀧􀀬􀁏􀁏􀁾􀀠$3,750.00 􀀻􀀢􀁩􀀺􀁾􀀻􀁩􀀼􀀺􀀢􀂷􀀬􀀬􀀺􀀺􀀬􀀺􀀬􀀬􀀬􀀬􀀬􀀺􀁶􀀺􀀮􀀺􀀬􀀬􀀻􀀬􀀺􀀺􀀬􀀺􀀺􀀷􀀺􀀺􀀧􀀺􀀺􀀻􀀭􀁾􀀺􀀺􀀻􀀧􀀻􀀺􀀭􀀻􀁻􀀭􀀧􀀺􀀺􀀺􀀻􀀺􀀬􀀺􀀬􀀮􀀻􀀺􀀼􀁯􀀺􀀮􀁾􀀻􀀧􀀺􀀧� �􀀮􀀠􀀧􀀻􀀻􀀧􀀻􀀺􀁾􀀺􀀺􀀧􀀺􀀧􀀺􀀱􀀧􀀺􀀧􀀬􀀺􀁹􀀬􀂷􀀢􀀬􀀠􀀬􀀬􀀭􀀺􀀬􀀺􀀬􀀭􀀬􀀺􀀬􀀬􀂷􀀬􀀪􀀺􀀸􀀨􀁾􀀺􀀺􀀺􀀻􀀺􀀻􀀺􀀭􀀻􀀧􀀲􀀺􀁾􀀷􀀮􀀻􀀺􀀺􀀭􀁾􀀺􀀺􀀺􀁾􀀻􀀺􀁾􀀺􀀻􀀺􀀷􀁾􀁾􀀻􀀺􀀻􀀺􀀺􀁾􀁾􀀧􀀻􀀻􀀿􀁩􀁬􀁬􀀧􀀻􀀻􀀻􀀺􀁾 􀀺􀀨􀀺􀀺􀁾􀁔􀀺􀀻􀁴􀁾􀁾􀀠􀀧􀁬􀀺􀁾􀀧􀁚􀀻􀀻􀀺􀀻􀀻􀀻􀀻􀁾􀀺􀀧􀀺􀀢􀀩􀀺􀀠$13,770.00 $3,670.00 $120,00 $238,217:12 $6,022.28 􀁾􀀺􀀠􀀭􀀺􀀻􀀧􀀺􀀧􀀧􀀧􀀧􀀧􀀧􀀨􀁯􀀧􀁾􀀼􀁮􀁎􀀧􀀧􀀺􀀧􀀧􀀧􀀧􀀺􀀠:.:-:.: :,:..•􀀢􀀮􀀾􀁪􀀺􀁾􀀺􀀮􀁻􀁾􀀧􀀺􀀺􀁽􀀻􀀨􀀧􀀺􀁖􀀺􀀧􀀺􀀢􀀺􀀢􀀠-, . , 􀀢􀀮􀀢􀀬􀁾􀀺􀀬􀀬􀁾􀀮􀀺􀀠,,' '.' .'.-., ,. ',y :<<"'ft:, ,,-:>,'0""""/,',0'::,:'";,,':' $35,825.00 5232,043.44 527.4$7.03 :'•􀀮􀀧􀀺􀀧􀁾􀀧􀀬􀀺􀁾􀀬􀀺􀀺􀀬􀀻􀀢􀀮􀀺􀀬􀀻􀀮􀀮􀀮􀀬􀀮􀀺􀀻􀀬􀀭􀀺􀀠":':':":': " ... ,:: .•􀀺􀁾􀀩􀀠::',:' .::,,:.,,:,:.:";':, :.;, ,,:-;.(;-:'y;,,t. 􀀧􀀡􀀧􀁶􀁾􀀺􀀠::'........':..':--..􀀧􀁾􀀻􀀮􀀧􀀮􀀠:'>';; "::".;:X·W '5255.00:).00 I $3,701.00 S37,500:.00 S2eZ.ooCl 00 $255,000,00 so.oo AODSN.Wl<4 2 1G.'011QQ EXJ'eHOITUItI!t8 EXJ>E1jDt1'tMl!!1 TOTAl............... ......""""""'" ..-"""'" 05l'lM6 ...",., OSme7 "'"'''' "w.",,, Oil/OM'"'""*" OIl""'".."""".7",," -,09""""''''... ,.20.5.,,,,,. $28.3,136.22 $139,1ro.OO 542.07('},00 $70,720.00 $41.359,81) $45,856.01 􀀬􀁾􀀬􀀭􀀻􀀬􀁾􀀺􀀺􀀢􀀬􀀠·····:··:..􀂷􀀧􀀦􀁾􀀧􀀻􀀻􀀻􀁩􀁽􀀬􀀺􀀻􀀠;:;:;: $2,399,964.73 ,{: .";,'; .:".,.:.; ,·,,0;'; :,;-: 􀀧􀀺􀀢􀀿􀀺􀀬􀀺􀀻􀁊􀀧􀀬􀀬􀀬􀀻􀀬􀀺􀁾􀀧􀀼􀀺􀀮􀀺􀀬􀀠"".: ,:,.,.,.:>" 􀀧􀀻􀀭􀀻􀀱􀀧􀀺􀀺􀀻􀀬􀁣􀀵􀀧􀀿􀀻􀀺􀀬􀁾􀀺􀀺􀀺􀀺􀀧􀀻􀀺􀀺􀀺􀀧􀀺􀀠:';::"'·;;:E2;2.'g,' ." 5225,(0).00 $25,000.00 5250.000.00 $0.00 "'.00 '.'.v 􀀻􀀺􀁧􀀺􀁪􀁪􀀬􀁩􀀮􀀻􀁾􀀻􀀺􀀻􀀻􀀻􀁾􀀻􀀼􀀺􀁦􀀺􀀼􀀺􀀧􀀺􀀺􀀠􀀮􀀺􀀺􀀺􀀬􀀺􀁾􀀡􀀺􀁾􀀻􀀺􀀺􀀬􀀻􀁾􀁾􀀮􀀬􀀠..􀀻􀀺􀁾􀁾􀀺􀀻􀀺􀀬􀀠,:.:"."",;;,.} 􀁾􀀧􀀺􀀧􀁽􀀧􀂷􀀻􀀭􀀻􀀻􀁾􀁾􀀪􀀻􀀻􀁅􀁾􀀺􀁩􀁾􀀺􀀺􀀺􀀺 􀀺􀁾􀁩􀀮􀀧􀀿􀁬􀁋􀀻􀁽􀀺􀀻􀁲􀀻􀁸􀁾􀀺􀀠515.570:.00 593,958.00 S16,492.71 S3,123.?2 $129,143,99 .,-:􀀭􀁾􀀮􀀻,;. 􀀧􀁁􀁾􀀪􀀻􀀻􀀫􀀿􀀻􀀻􀀻􀁾􀀺􀁫􀀧􀀻􀂢􀀺􀀻􀀺􀀧􀀻􀀺􀀺x:" 􀀺􀁜􀀻􀁾􀀺􀀺􀀻􀀻􀀾􀀠􀀻􀁾􀀻􀀬􀀬􀁾􀀼􀀺􀀻� �􀀺􀀺􀀠:;':,::'{:,;:,'􀀬􀀺􀀺􀀧􀀺􀁾,<􀁾􀀧􀀼􀁾􀀺􀀺􀂻􀀢􀁩􀀻􀀺􀀻􀀻􀀺􀁩􀀺􀀧􀁓􀀼􀀺􀀬􀀺􀀬;,::-:'::,::\􀀢􀀬􀀮􀁾􀀺,. :v.'X\:::::_.lY_.«;,::,,:1;:>.:x,:.,':'i:,:x:" $184,715.00 SS,51XtOO S553,492-10 51.014.11,125.00 􀀱􀀢􀁲􀁯􀁊􀁴􀁉􀁤􀀨􀀱􀀩􀁾􀀮􀁯􀀠SUMMARYSTA.TtJS.REPORT: mom (CAp ASSISTANCE FUNDS-ON!'Y) FUNDS PROGRAMMED tt.147,,1BB.81 f=undaAllocatGtI thru FV9& (pllla) II'It61'991 elllrnfold 01'1 Unpaid aalane. to end or FY 97 (plu$) Funds !rim$/VmId from eMS to 􀁾􀁰􀀠$6,163,$10.00 $1,$19,845.00 􀁾􀀠ADOSN.WK04 1MliM I Assistance per 0902100004 !#990142 08/10/99 $35,993.00 iJLilIIPlCMSj'" I $35,993.00 I $0.00 09/07/99 $35,993.00 'TAL TillS PROJECT $35,993.00 􀀢􀀮􀀾􀀺􀀺􀀺􀀮􀁾􀀻􀀬􀁜􀀺􀀼􀀭􀀺􀀺􀁾􀀺􀁾􀀡􀀺􀀺􀀻􀀭􀀺􀀬􀀺􀀺� �􀀠:.:: :<,:.:􀁾􀀺􀁾􀀮􀀬􀀭􀁾􀀠􀀺􀀼􀀺􀀺􀀬􀀻􀀮􀁾􀀧􀀺􀀬􀀻􀀧􀁾􀀠:'j 􀁱􀁽􀀺􀁮􀀺􀁾􀁮􀁮􀀧􀀠􀀬􀁾􀀺􀀺􀀬􀀺􀀻􀀺􀀺􀀻􀀻􀀺􀀻􀀺􀀻􀂷􀁾􀁤􀀻􀀺􀂷􀀭􀁾􀀺􀀠􀀮􀀭􀁾􀀺􀀮􀀺􀀺􀀠::::: 􀀺􀁾􀀠􀀺􀀬􀁾􀁪􀀺􀀠:; #980016. transfer transfer left a in CAP per Resolution 090219900J 􀁾􀁴􀁮􀀮􀁉􀁕􀁦􀁴􀀱􀀠 04I141l18 $34,000.00 06117198 $34,000.00 i $34,000,00 090019900$ IKOsOlutton 􀀣􀁾􀁕􀁕􀁻􀁴􀁩􀀠 04/14/98 $250,000.00 06117/98 $250,000.00 I $350,000.00 i $0.00 per Resolution 08/10199 $100,000.00 09/07/99 $100,000.00 THIS ;';';';';;, Per OOOQ191001 IRosotutfon #970172. 09109197 10121197 $188,918,40 02118/98 $675,673.60 $0.00 funding per Resorution 04/14198 $546,280.57 06117/98 $110,256.00 07129198 $438,024.57I per Resollroon 08110/99 09107199 $1,056,738.00 Quorum & Midway Par Resolution #970172. 09/09/97 10121197 $170,000.00 ADOSN.WK4 10101/99 •• ............•••.• ·········":.ADDISON.:"0CAI;iASSISTANCE'i'ROG1MMICONGEi.l!lTION••1iIANAGEMENT·SY$TEIif· P.IWS 􀁾􀀺􀀺􀁽􀀺􀀻􀀺􀀺􀁾􀀻􀀬􀀺􀀺􀀾􀀻􀁴􀁾􀁾􀀧􀀭􀀻􀀺􀀻􀁾􀀬􀀿􀀧􀀺􀀻􀀻􀀻􀁾􀀬􀀬􀀧􀀺􀀧􀀻􀀺􀀧􀀻􀀧� �,:.,-;>; 􀀺􀀺􀀺􀀺􀀺􀀭􀀺􀀭􀀻􀁾􀀺􀀻􀀻􀁹􀀺􀀺􀀻􀁾􀀭􀀺􀀻􀀺􀀻􀀺􀁾􀀭􀀺􀀺􀀺􀀬􀀺􀀬􀀺􀀬􀁹􀀬􀁾􀀼􀀬􀁟􀁩􀀠􀀺􀁾􀀠,i:ii1 ! FUNDS PROJE.CT 1# PROJECT NAME DATE APPROVED 1'.:.". :: .•.. Belt Llnerrollway {Single Point Urban Interchange} Per Resolution #970172 09109197 $50,000.00 Payment 10121197 Additional funding per Resolution #980076 04114198 $269,000.00 Payment 06117198 """,.,... ...ononnn I;:.·::;:::,': 􀁾􀁥􀁣􀁨􀁮􀁩􀁩􀀧􀁾􀁾􀁾􀀡􀁾􀁾􀀺􀁾􀁾􀀡􀁾􀁾􀁾􀀻􀁾􀁾􀀠0902197002 Resolution #970172 09109197 $34,000.00 Payment 10121/97 SUBTDTAL THIS PIIOIECT $34,000.00:(::tr::':r::!:U: 􀁾􀀭􀀺􀀻􀁾􀀧􀁾􀀭􀀿􀀿􀁾􀀺􀁾􀀺􀁲􀁾􀀬􀁲􀁾􀀧􀀻􀀺􀀭􀀺􀀺􀀺􀀧􀀺􀀧􀁾􀀧􀀺􀀩􀁾􀁮􀀺􀀺􀀺􀀺􀀧􀀺􀀺􀀺􀀧􀀺􀀧􀀺􀀺􀀺􀀠;'; ;H'?:n';:m:;+:-:,:::::; ::: 􀀬􀁽􀀺􀀩􀁾􀀺􀀬􀀠􀀯􀀺􀀺􀀺􀀬􀁾􀀬􀀺􀀺􀀧􀀻􀀺􀀺􀀺􀀻􀀻􀀺􀀺􀀬􀁩􀀺􀀺􀀭􀀻􀀻� �􀀺􀀬􀀻􀀭􀁩􀀺􀀺􀀺􀀻􀀺􀀺􀀭􀀺􀀬􀀺􀂷􀀺􀀺􀀻􀀺􀀻􀀭􀀡􀀺􀀺􀀡􀀠KeUer KeUer Springs/Quorum Intersection Per Resolution #970172 09109/97 $250,000.000Il0011'11002 Paymant 10121/97 Par Resolution #980258, transfer remaining (left: over) funds from 2 LAP1CMS projects as shown below. Hows\ler. there will be no physic:al transfer of money between the Town of Addison and DART. Tho Town or Addison will keep the money in thelr NOTe:own account. 11/10198 Note Railroad Crossing/Surveyor: $56,860 11/10198 Midway/Dooley Intersedioo: No.. 99,964.94 11/10/98 Actual total programmed for this project: $315,824.94 􀀻􀀬􀁩􀀬􀀺􀀻􀁪􀀬􀀺􀀻􀁩􀀬􀀻􀀺􀁩􀀺􀀬􀀺􀁩􀁾􀀬􀀻􀀺􀁩􀀺􀀬􀀻􀀺􀁾􀂷􀀻􀀬􀀻􀁾􀀧􀀻􀀬􀀻􀀧􀁾􀀻􀀧􀀻􀀻􀀻􀀧􀀻􀀺􀁩􀀬􀀺􀀧􀁩􀁪􀀧􀀤􀀺􀁕􀁾􀁩􀀨􀀻􀁧􀀺􀁮􀁦􀁴􀁎􀀺􀁦􀁩􀁬􀀧􀁾􀀡􀁪􀁙􀁙􀀧 􀀺􀀺􀀧􀀺􀀺􀀠􀀺􀀧􀀺􀀧􀀺􀀧􀀺􀀧􀀺􀀧􀀺􀀧􀀺􀂷􀀺􀀺􀀧􀀺􀀺􀀺􀂷􀀺􀀧􀀺􀀢􀀺􀀺􀀺􀀻􀁽􀀧􀁈􀀺􀀺􀁮􀀺􀂷􀀺􀁲􀀺􀀺􀀺􀀺􀀺􀁴􀀩􀂷􀁪􀀧􀁾􀀺􀀺􀀺􀀺􀀺􀁴􀀠􀀾􀁲􀀺􀀧􀀺􀀡􀁾􀀧􀀨􀀻􀀾􀀺􀀬􀀡􀀠Addltional funding per Resolution 􀁾􀀱􀀴􀀲􀀠08/10199 $44,175.06 Peym.nt 09/07199 ..,,'.....' Midway Road eo Dooley Intersodion Improvements per Resolution #970046 03/25197 $135,000.00 Payment 04123197 Actual cost of thIs project was $126,035.06, The remainIng $8,964.94 will be BPPled to the Keller Springs/Quorum projecl per Resolution #980258. The Town of 􀁾􀀠AddIson has the aotual money. BAUNCE BY " ....' 􀁾􀀺􀀺􀀺􀀬􀁾􀀢􀀻􀀺􀀠s:::r:u.::: 􀀽􀀮􀀮􀁾􀀺􀀺􀀠􀀽􀁾􀀽􀀠...........•.•.. $50,000.00 $52,800.00 ... $34,000.00 .................. ....... $250,000.00 $44,175.06 . , .......... $135.000.00 TOT,,;!::' TO 􀁆􀁕􀁎􀁄􀀺􀁾􀁔􀁙􀁅􀁔􀁩􀀠..•........,..,..• $102,800.00 $216,200.00 $34,000.00 $0.00 ......'1 $294,175.06 $0.00 $135,000.00 ADDSNWK4 2 10101/99 3 2 􀁾􀁟􀀮􀀮􀀮􀀺􀀮􀀻􀀬􀀢􀀭􀁾􀁲􀀺􀁾􀁾􀁴􀀺􀁾􀁍􀁻􀀧􀀠$100,000,00 $100,000,0010123196 $100.000.00 H $4,633,776,63 $2,231,572,57 $1,236,906,00 Disbursements An Years: $3,137 $3,737,578.63 SUMMARY sTAWS R£1>ORT: 9lJOJ99 FfINDS_ Funds 􀁁􀁬􀁉􀁾fOf FYs 97 thru GO (I...)Total "'Id., D'" (fe$s) Total ft.tMfeJTed from eMS to CAP" A¢cotutt Sarante CtU$) Programmed Fuads Not yet Paid Unprogrammed Salance (c:ummtfy av4/lab1e) FUTURE 2001 Projected Allocat/on: $1,258,665.00 $4,633,77M3 $4,156,135,00 $3,131,518,$3 $64,084A3 $$55,011,94 $896,200,00 $38,811,94 ADDSN.WK4 3 10101/99 􀀺􀀺􀀺􀀧􀀲􀀻􀀺􀁾􀀭􀀻􀀭􀀻􀀺􀀻􀀾􀀺􀀻􀀺􀀠􀀺􀁾􀁾􀁾􀀺􀀧􀁾􀁬􀀻􀀺􀀺􀀺􀀺􀀺􀂣􀁾􀁾􀀨􀀺􀀩􀀺􀀧􀁾􀁩􀀺􀁪􀀺􀁾􀀺􀁫􀀬􀀻􀀺􀁾􀁾􀀧􀁩􀁾􀁻􀁺􀀮􀀻􀀺􀁾􀀧􀀺􀀧􀀺􀀺􀀸􀀻􀀺􀀺􀁴􀁈􀁾􀁾􀁬􀀻􀁾􀀺􀁩􀁾􀀬􀀺􀀻􀀺􀁩􀁾􀀻􀀺􀁩􀁾􀀠􀀺􀁾􀀺􀁾􀁾􀀺� �􀁲􀀺􀀺􀀻􀁪􀁦􀀼􀀻􀀺􀀺􀀺􀂷􀀺􀀻􀁴􀀺􀀺􀀺􀀺􀁩􀀺􀁾􀀠:,::':: 􀀺􀁾􀀺􀀺􀀺􀀺􀀺􀁾􀁾􀀺􀀺􀀻􀀺􀀻􀀺􀀻􀀺􀁻􀀺􀂮􀀻􀁾􀁻􀀼􀀬􀀬􀀺􀀺􀀺􀀻􀀻􀀺􀀺􀁾􀀠':::';':':-􀀺􀀺􀀻􀀺􀀻􀁊􀁴􀁄􀁩􀁛􀁊􀁾􀁎􀀧􀁾􀀡􀁉􀀱􀁩􀁪􀀺􀁲􀁁􀁴􀀺􀀺􀁾􀁕􀁾􀀧􀁴� �􀁁􀁭􀀡􀁥􀀮􀀱􀁭􀁾􀀺􀁾􀀻􀀺􀁾􀁾􀀬􀀺􀀺􀀺􀀺􀁾􀀺􀁾􀁻􀀺􀁾􀁊􀁦􀀺􀀺􀁊􀁾􀁾􀀺􀀧􀀼􀁾􀀺􀁾􀁾􀁾􀀺􀁾􀀺􀁩􀀺􀀰􀀡􀀩􀀻􀀬􀀻􀀧􀀠-10/22196 09r.;:8t98 12119J89 101'011SO $&4,084..43 ,::;-,::::;:;::-:<,$69,:200,00 124,snoo ".00 S4Ji72J.3 ".00 ' .... -.,c.= .'.'...'.=.-'---'--'--'-'--'--'-'-'"-:'<:;;::.,;",:-0: ;-'j';';. 􀀢􀀬􀀺􀀬􀁾􀁾􀀺􀀺􀁾􀀢􀀮􀀬􀀢􀀢􀀮􀀬􀁾􀀢􀀠.. , ' .•.;.; :.:;;::: 􀀺􀀵􀀧􀀻􀀺􀀧􀁟􀀺􀀬􀀧􀀺􀀺􀀧􀁾􀀺 􀀻􀀢􀀢􀀧􀀻􀀺􀀲􀀠.$,,,:;:.;-,,./, 􀀻􀀻􀀮􀀺􀀺􀀺􀀻􀀮􀀺􀀮􀀧􀀻􀀻􀀺􀀻􀀻􀀻􀀺􀀺􀀧􀀺􀀧􀀻􀀢􀀢􀁾􀀢􀀧􀀧􀀧􀀧􀀧􀀧􀀧􀀺􀀧􀀠􀀢􀀮􀁾􀀬􀀠j,.', «·:':<·":-;·:m 11101193 O2J10/1l4 04111195 0011_ 1M2!9!l $262',000.00 ,... N'PRO,.. $262,000.00 ""'"'" TOB. """",,,,",EO.,,,,,,, $10.830.00 S2,.925.oo $4,280.00 '''':'',,:",:, 􀁾􀀧􀀺􀂷􀀺􀁾􀀬􀁾􀀿􀀢􀀧􀁾􀀺􀁩􀀮􀁦􀀢􀀬􀀪􀁓􀀻􀀺􀀻􀀻􀁾􀂧􀀬􀀬􀀬􀀮􀀻􀀬􀁛􀀮􀀾􀀻􀁦􀀬􀀾􀀻􀀢􀀧􀀻􀀺􀁻􀀬􀀻􀀢􀁗􀀺􀀧􀀺􀀻􀀺􀀺􀀻􀁾􀀺􀁩􀁾􀁾􀁾􀀧􀀺􀀺􀀺􀀻􀀻􀀻􀀮􀀺􀀬􀀻􀀠􀁾􀀺􀀺􀀺􀁾􀀻􀀺􀀺􀀧􀀻􀀧􀀢􀀬􀀮􀀠􀀧􀀢􀀬􀀮􀀬􀁾􀀻􀀮􀁽􀁾� �􀀬􀁽􀁾􀀺􀁾􀀮􀀺􀀠􀀤􀀺􀀻􀀺􀀺􀀻􀀧􀀺􀀧􀀺􀁾􀁾􀀺􀀺􀀺􀀺􀀧􀀺􀀧􀀺􀀺􀀺􀀧􀀺􀀧􀀺􀁾􀀮􀀺􀀬􀀺􀀼􀀬􀀠􀂷􀀺􀁾􀂷􀀺􀀺􀀻􀀺􀀧􀀺􀀧􀀻􀀺􀁻􀀺􀀧􀀺􀀿􀀺􀀬􀀺􀀿􀀺􀁾􀀡􀀻􀀬􀀻􀁓􀀻􀀻􀀺􀁾􀁩􀀺􀁾􀀳􀀺􀀱􀀿􀀺􀀻􀀿􀁜􀁩􀀺􀀺􀀺􀀧􀀠$19,590.00 S63.5,528.80 $8:701.00 $33,750.00 $3,750,00 $13,770.00 $3,810.00 $5,525,00 $66,845.27 511,153.07 .􀀢􀀧􀀺􀀧􀀻􀀧􀀺􀀧􀀺􀀻􀁾􀁾􀀢􀁾􀀻􀀧􀀠􀀻􀀺􀀺􀀮􀀺􀀺􀀺􀀺􀀮􀀬􀀬􀀺􀀺􀀺􀀮􀁾􀀺􀀺􀀺􀀻􀀻􀀺􀀺􀀺􀁧􀁾􀀢􀀪􀀬􀁛􀀺􀂷􀀻� �􀀼􀀻􀀺􀀻􀀺􀂷􀀺􀀻􀁾􀁝􀀺􀁂􀀺􀁾􀁾􀀻􀀻􀀻􀁾􀀺􀀻􀁾􀁅􀀺􀀻􀀪􀀢􀀺􀀻􀁾􀁾􀁾􀁩􀀻􀀺􀀬􀀬􀀬􀀠$120,00 $2::'8.217.72 $6,012.26 $10,a30.00 '" $000 $75&,640.14 $0.00 SO.OO $0.00 ADOSN.WK4 o-rl2OIW 􀀢􀀭􀀻􀁾􀀡􀀬􀀻􀁾􀁾􀀬􀀻􀁾􀀬􀀺􀀺􀀺􀀬􀀮􀁳􀁴􀁏􀀺􀀧􀀻􀁾􀁓􀀺􀀻􀁾􀁾􀀠􀀭􀀾􀀧􀂷􀀭􀀾􀀢􀀭􀀾􀁣􀁾􀁽􀀢􀀧􀁽􀀢􀁙􀀠􀀬􀀺􀁾􀀠􀀬􀀺􀀻􀀻􀁾􀀺􀀺􀁩􀀺􀀠􀀻􀀺􀀺􀁩􀀺􀀺􀀧􀀺􀀻􀁩􀁾􀀺􀁓􀀠􀀬􀀺􀀺􀁛􀁴􀀺􀀺􀀺􀀺􀀺􀀺􀀺􀀺􀁾􀀺􀀺􀀺􀀺􀀺􀀺􀁾􀀺� �􀀺􀀺􀁾􀀺􀁭􀀺􀁮􀁾􀀻􀀺􀀺􀁾􀁸􀀻􀁾􀀻􀀻􀀺􀁾􀀺􀀧􀁁􀁄􀁯􀁬􀁓􀁯􀁴􀁬􀁇􀁁􀀺􀁬􀀿􀀱􀁦􀁩􀁦􀀺􀂷􀀠"""'" 5226,150.00 04/11195 from Belt l.il'lei 04111195 $69,205.47 03114196 10122J9' S255,000.00 $15,570.00 'OI2ZJ9' 09/09t$7 1)1I1al"" """""'1 """""" 0f1I09IS1 0f1I09IS1 09I171:il7..".'">1 $41.35986 project """"'" $45,&\601 Send! Pad' 0f1I09IS1 53,211.70 0f1I09IS1 $13,407,$4 0211_ SU&1'OTAL THIS PROJECT 􀁦􀁭􀁩􀁗􀁧􀀱􀁩􀁮􀁒􀁾􀀭􀀭􀂫􀀭􀀺􀀧􀁾􀀢􀀧􀀭􀀻􀀧􀀢􀀠􀀧􀀺􀀧􀁾􀀺􀀻􀀧􀁜􀀺􀀻􀀧􀀨􀀢􀁗􀁉􀀧􀁬􀁾􀀠􀀧􀀭􀂷􀁉􀀻􀀻􀀻􀀻􀀬􀀻􀀻􀀬􀀻􀀬􀀻􀀻􀀮􀀻􀀬􀀩􀀻􀀮􀀻􀀬􀀩􀀻􀀮􀁾􀀬􀀩􀀻􀀺􀀬􀀻􀁶􀀮􀀬􀀩􀁾􀀺􀀥􀁾􀀺􀁾􀀼􀀢􀀼􀁜􀀢􀀻 􀁊􀀢􀀬􀀬􀀬􀀬􀀬􀀬􀀠,.06114194'01009'041,_ $22$,000,00 􀀺􀀧􀀻􀀻􀀺􀀻􀀧􀀱􀀧􀀻􀀻􀁬􀀧􀀻􀁊􀁬􀀻􀀺􀀻􀀧􀁄􀁾􀁄􀀻􀀧􀁬􀀧􀀻􀀧􀀷􀀧􀀻􀁙􀀺􀀧􀀻􀀼􀀻􀁻􀀧􀀭$35,825,00 $93,958,00 S184.715.oo $25.000,1X! $232,043.44 $16,492.71 S9,5C.O.1X! $553,492.70 $27,4&1,03 $3,123.:22 22 SMt4,825.00 $295.355,47 S255,QOO,1X! $129:,143.99 $4,162,491.431 lO.1X! $2,399.964.73 $250,000.00 $0.00 AOO$N_Wl« , 01""" ':':$:': 􀀺􀁩􀀺􀀺􀀻􀀩􀁩􀁾􀀻􀁾􀁓􀀺􀁾􀀻􀁾􀁢􀀺􀀻􀀺􀀺􀀧􀁾􀀼􀀺􀀻􀀺􀀻􀀺􀀻􀁻􀀺􀀺􀀺􀀭􀀬􀀠􀀧􀁜􀀢􀀺􀀮􀀬􀁾􀀬􀁾􀀧􀀬􀀭􀀬􀀧􀀭􀀺􀀮􀀬􀀧􀀼􀀠􀀧􀀼􀁾􀀺􀁾􀀿􀀺􀁾􀁂􀁾􀁽􀁾􀁽􀁾􀁔􀁴􀁗􀁾􀁾􀁾􀀺􀀠􀁾􀁾􀀥􀁾􀁾􀁾􀁾􀀺􀀠􀀩􀀻􀀺􀀺􀁾􀀠􀀺 􀀺􀁾􀁾􀁡􀁾􀁾􀁾􀀺􀁾􀀺􀁾􀁾􀂷􀁍􀁾􀁓􀁾􀁾􀀺􀀺􀀻􀀺􀁾􀀺􀀠􀀮􀁾􀀺􀀺􀀾􀀬􀁾􀁾􀀬􀀺􀀢􀀬􀀠PRO......._,",OUNT E'X.P!DCII'MlES EXPE1oI)mJREIl EXPENDITURES EXPENOOt1JII.,"""""""'. """""""IS• 111... """""""" ...... """""'"""" ...... ......Yoee 0iJII'" .""... """... _""....""'" RJNDS '"" "" """"" fVJ... ...., ..... .JOJDREfilROGRAMMEO 􀁾􀀮􀁾􀁔􀁾􀀡􀀠􀁾􀁾􀁾􀀠􀁾PROJlCT fWIIE ...... """""'" !:!!W... ""'... "'" "" 􀀤􀀧􀀲􀀴􀀬􀁾􀀷􀀲􀀬􀁏􀁏􀀠$4,612.93 $1,541,252.54 $435-,890.93 $1,150,755.13 S1,064,534.55 $2.469,154.73 $0.00'1 $8,696,692.61 'I $1,050,406.00$0.00TOTAl. $7,147,298.81 $6,696.892.81ITOTA l OISBURSEMENTS AlL YEARS llWject(" 􀁾􀁥􀁤􀁬􀁣􀁬􀁏􀁈􀁤􀀠SUMMARY STATUS REPORT: 6f.)(IM (CAP ASSISTANCE FUNOS w ONLY) FUNDS PROGRAMMED S1.7.',lf18.81 funds Allocated thru FY 1i18 158,163,570.00 (pll.lsllnterest Earned on Unpaid Balance to end Of Of FY 97 11,$t9,843.oo (P/IMIJ FUnd5 tnJnsfermd ftom CMS fD CAP $64,D&f.43 Total Funds Available $7,747,299.43 (less) Total Paid to Oate $8,696,892.1:11 Account Balance $1,050,406..B2 (lese) PtoglClmmed Fund'S Not Yet Paid $1,05(t,406.OO UnPlOQiiJmmed Balance (currently tNaJlabte) "'.62 AOOSN.WKt .,""'" Road Improvements per #980076 #980076, transfer 'AP to cover a transfer the year which left a of $64,084.43 in CAP Assistance per Resolution fJ'iIt019fl()fJ3 1#960076 04114198 $34,000.00 06117198 .f/C1l?V= 04114198 $250,000.00 06117196 T 􀀢􀁏􀀤􀀢􀁾􀀠73j',"D 0900191001 IResoIution #970172. 09109197 $644,592.00 10121197 02118198 I funding: per Resolution 04114196 $546,260.57 06117196 07129196 I THiS PROJECT 􀀻􀀬􀀺􀀧􀀾􀀺􀀻􀀬􀀺􀀧􀀺􀀬􀁾􀀺􀀠i:,:,i;,:,Ui;,:::,;::, line: Quorum 8. Midway 09001117003 llntersections Por Resotution #970172. 09109197 $850,000.00 10121197 Une/Tollway (Single Point Urban 0000191004 Iinterchange) Per Resolution #970112 09lO9I97 10121197 Resolution 04114198 06117198 THIS Program Por 0002197002 IResolution #970172 09109197 10121197 SUBTOTAL THIS PROJECT $34,000.00 $34,000.00 $250,000.00 $250,000.00 I $0.00 $166,918.40 $575,673.60 $0.00 $110,256.00 $436,024.57 $170,000.00 $50,000.00 $52,800.00 $34,000.00 $34,000.00 ADDSNWK4 07120199 0e001'01OO:( NOTE*" i K9l1er SpringsJQuorum Intersection Per ResolLltion #970172 Payment Crossing/Surveyor: $56.860 MidwaylDooley Intersection: No..I $8,964.94 Actual total programmed for this projeci: $315,824.94 􀁓􀁐􀁲􀁬􀁮􀁧􀀻􀁊􀁑􀁾􀁾􀁾􀀻􀀧􀀻􀁰􀀭􀀻􀀻􀀧􀁊􀁾􀁴􀁰􀁥􀁲􀀠Resolution f#PJ0258. The Town of Addison has the aetnal mont .f'.:f!RTn'rJl1 TTTl!; PT. 09100197 10121197 11110198 11110198 11110198 03l25J97 04123197 10123196 $100,000.00 $250,000,00 $0,00 $135,000.00 $100,000.00 ADDSNWK4 2 07120199 SUMMARYSTATUSUrORT; 6I:JMl9 RINDS PROGlRAMMEQ Funds Allocated fOr FYs1¥1thnt 99 (ress, Total PaId to Date (tess) Total tranmlTed from CMS to CAP" Account BaJanett (leu) Programmed Funds Not Vet Paid 􀁕􀁬􀁬􀁰􀁲􀁯􀁧􀁾&dance (CUrrMt#y w.I1a:b1e) FUTURE 2000 ProJoct -3 -''19 transfer eover a transfer the year wflich left a $64,084,4$ in CAP per Resolution 00021990(1' ....,0s00lS7OQt IResolution #910112. funding per Resolution TillS 04/14198 $34,000,00 06/17198 04114/98 $250,000.00 06/17/98 00/09197 $844,592,00 10/21197 Q2116/98 I 04114198 $546,280,57 06117198 07/'2!Jf98 $34,000,()() $250,000,()() $34,OOO.()() $250,000.()() $O.()() $168,916.40 $875,673.60 $110,2$8,()() $436,024.57 1$1,3S0,872.57 $O,()() ..... ;,:-...,..􀁾􀀺:}:V';;:,;' 􀁾􀀺􀀭􀀻􀀧􀀺􀀺􀀧􀀺􀀠:':",:,,:::',:::::.'::::"::;;>::':,:,+ Line: Quorum & Midway 0900111:100:1 ilntonroctions Per Resolution #970172. 09/09197 10121197 $170,000.00 (Single Point Urban 0000191004 IlntorchanQ9) Per Resotution #970172 per Resolution THIS PROJECT Program Per 0001191002 IResolUtlon #9701n SUBTOTAL THIS PROJECT ADDSNWK4 09/09/97 10/21197 $00,000,00 04114198 $289,0()(),00 06/17/98 I $02,800,00 09/09197 $34,000.00 10121197 I $34,000,()() $34,000.00 04/07/99 IPaVl11$ $346,000.00 $24,572..00 $4,672.93 􀀮􀀢􀀮􀀺􀀻􀀬􀀬􀀧􀀺􀀡􀀬􀀻􀀻􀁜􀁾􀀠􀀭􀁾􀀪􀀢􀀬􀀻􀀺􀀺􀁴􀂫􀀻􀀠$12,505-00 $t51,211.36 519,926.00 SS6,064.42 $6,128.66 S20,400.00 $$,500.00 $69,200.00 􀀧􀀪􀀢􀀧􀂷􀀾􀀢􀂷􀀢􀀧􀀺􀀭􀁾􀁾􀀺􀀢􀀻􀀺􀀺􀀿􀀧􀁓􀀺􀀬􀁴􀁁􀀧􀁨􀁾􀀮􀀻􀀻􀀻􀀼􀀬􀀻􀀺􀀬..􀀺􀀢􀀵􀀺􀀡􀀺􀀺􀀺􀁾􀀰􀀰􀀺􀁎􀁾􀀮􀀬􀀬􀀬􀀬􀀿􀁃􀁾􀀢􀀻􀀢􀁾􀁾􀀧􀀻􀀢􀀧􀀮􀁾􀀻􀀧􀀺􀀩􀀼􀀱� �􀂷􀂷􀀾􀀼􀁾􀀭􀀢􀀾􀀾􀀾􀀥􀀺􀀻􀀧􀁓􀁾􀀺􀀺􀁾􀀠S170.00 $3,622.75 $00,955.18 􀁓􀁾􀀴􀀮􀀱􀀶􀀳􀀮􀀲􀀳􀀠$1,973.95 124,572.00 $4,572.93 $0.00 10.00 S111,59'.U6 $0"" $187,000,00 􀀤􀀷􀁾􀀢􀀢􀀢􀀢􀀢$508,000.00 "'.00 SO.OO $0.00 AOOSN..WK4 Ol1211SS i .i i,' 􀁾􀀬. I:l j 􀁾􀀠l'I S 􀀭􀁾􀀠1l i8 􀁾􀀠8 􀁾􀀠􀁾􀀠I!i ". !! i 11 " 8 '.': 8 8,.: is i 􀀢􀀮􀁶􀁾􀀮􀀺􀀮􀁾􀁴􀁴􀁧􀁾􀀻􀀻􀀻􀀺􀁧􀀴􀁾􀁦􀁳􀁾􀁾􀁬􀁦􀁊􀀮􀁈􀀻􀀻􀁍􀁾􀁾􀀺􀁀􀀵􀀮􀁾􀁾􀁾􀁈􀁢􀀺􀀧􀀥􀁾􀁾􀁾􀀮􀁩􀀮􀀼􀀬􀀬􀁾􀁾􀀧􀁦􀀮􀁾􀁧􀀬􀁾􀀮􀀬􀀠per Ros¢!!JIlon #970172 ln, proJcd: projoot 6I22J9a 041111.. '''''''''' """'" """'" _7 """,.'" ''''''''''' -,09112191 ",m""" 09109197 _7 $226,150.00 $59.205,47 $41.359,86 $46.856,0'1 $3,211.70 $13,407.64 􀀢􀀧􀀺􀀧􀁃􀀻􀀧􀀺􀀧􀁾􀀺􀀺􀀺􀀺􀀺􀀺􀀺􀀺􀀺􀀺􀀺􀁩􀁩� �􀀧􀀺􀀪􀀺􀀠EXPENOIl"lRE8 El!J"ElDTUItEa EXPENJ)rTlJRD 􀁾􀁾􀁾􀀸􀀠􀁾􀀠DIJRItQ OlIImIIG IltItlNG PORING DI.ItlNQ 􀀧􀀢􀁾􀀰􀀧􀀺􀀢􀀻􀀻􀀻􀀧􀀺􀂷􀂷􀂷􀀠$35,825.00 $232,043.44 $27,487.03 SO.OO $265,000,00 :5255,000,.00 SO.OO 􀀺􀀻􀂷􀁾􀂻􀀪􀀢􀁓􀀢􀀧􀀻􀀿􀀻􀀨􀁩􀀺􀀻􀀺􀀧􀀿􀀭􀁾􀀼􀁾􀂫􀀮􀁩􀀺􀀧􀁾􀁜􀀱􀀻􀀧􀀻􀂷􀂷􀀠$15,570,00 $9:3,958.00 $16.492.17 $3,123.22 $129,143,99 SO.OO ···"..·•·.. 􀂷􀂷􀂷􀂷􀀬􀀮􀀻􀀬􀀺􀁨􀁾􀀲􀁭􀁭􀂷􀀺􀀺􀀺􀀺􀁸􀀻􀀺􀀻􀀺􀀻􀀺􀀬􀀻􀀺􀀻􀀺􀁾􀁾􀀺􀀺􀁾􀁾􀀺􀀬􀀺􀁦􀀮􀁾􀀺􀀬􀀬􀀿􀁾􀀺􀀻􀁴􀁾􀀺􀀺􀀰􀁏􀀺􀀺􀀧􀀰􀀺􀁳􀁴􀁻􀁊􀀿􀁾􀀵􀀨􀀢􀀮􀀺􀁦􀀬􀁾􀀷􀀬􀀺􀀻􀀺􀀺􀀮􀀧􀁉􀂷􀀬􀁾􀀺􀀺􀀺􀀺􀀺􀀺􀀺􀀻􀀻􀀺􀀻􀀻� �􀀺􀀻􀁾􀀧􀁾􀀺􀀺􀀻􀀧􀀰􀀺􀀪􀀬􀀺􀁦􀁦􀁩􀀺􀀧􀀠5184,715.00 59.500.00 $553.492.70 $1,014,826,00 $4,162,497.43 $2,399,964.73 $225.txIO.OO $25,(;.10.00 􀀢􀀧􀀢􀀧􀀢􀂷􀂷􀀺􀀧􀁩􀀧􀀺􀀺􀀺􀀬􀀬􀀺􀁾􀀺􀀺􀀺􀀺􀁾􀁀􀁽􀀻􀀺􀀻 􀀺􀁲􀁬􀀺􀀻􀁾􀁾􀀬􀁾􀀪􀀺􀀬􀀮􀀾􀀻􀀺􀀺􀀺􀀺􀀺􀁾􀁾􀀻􀀺􀀺􀀧􀀺􀁩􀁣􀁬􀂫􀀻􀀻􀀺􀀻􀀢􀀺􀀸􀀺􀀻􀀻􀁓􀀺􀀺􀀺􀀺􀀧􀁾􀀻􀀺􀀺􀀧􀀧􀀺􀀺􀀮􀀧􀀺􀀧􀀠􀀺􀀧􀀺􀀺􀀺􀀺􀀺􀁾􀁩􀀻􀀺􀀻􀀻􀀺􀀬􀁾􀀺􀀻􀀺􀀧􀀧􀀺􀀬􀁦􀀮􀁡􀀱􀀮􀀺􀁷􀀮􀁀􀀻􀀻􀂷􀀺􀂷􀁾􀀺� �􀀺􀀺􀀪􀀺􀀻􀀬􀁊􀀺􀀧􀁾􀀧􀀺􀀻􀀻􀀻􀀻􀀺􀀻􀀺􀀺􀁩􀀺􀀺􀁾􀁩􀂧􀀺􀀱􀁾􀀧􀁪􀀻􀁬􀀻􀀻􀀺􀀺􀁴􀀺􀀺􀀺􀀺􀀷􀀠AOOSN.VVK4 0tl211S9 􀁴􀀡􀁆􀁦􀁾􀀺􀀺􀁾􀀻􀀻􀁾􀁾􀁾􀂷􀂻􀀬􀀺􀀺􀀺􀁾􀁗􀁾􀁾􀁾􀀻􀁾􀀸􀁾􀁾􀀺􀁾􀁾􀀻􀀰􀀮􀁩􀀵􀀺􀀺􀁬􀁾􀀸􀁾􀁾􀀺􀁴􀁾􀀥􀀰􀀺􀁾􀁾􀀻􀁾􀁾􀀪􀁗􀀺􀀻􀁾􀁾􀁭􀁾􀁩􀁾􀀺􀀢􀀺􀀫􀁾􀁾􀁾􀁾􀀻􀀧􀀪􀀬􀀺􀁾􀂻􀀻􀀻􀁴􀀢􀁾􀀺􀀢􀀧􀁾􀁾􀁾􀁾􀁾􀁾􀁾􀁾􀁾􀁾􀁾� �􀀻􀀻􀀻􀀺􀀻􀁻􀀱􀁾􀁍􀀻􀀻􀀼􀀧􀀿􀁩􀀻􀀰􀀻􀁦􀁦􀀰􀁎􀀩􀁴􀀺􀀮􀁮􀀤􀀨􀀡􀁊􀁴􀁦􀁾􀁾􀀠. 􀂷􀀮􀁾􀁳􀀺􀀸􀁴􀀨􀁃􀁾􀀺􀀺􀀿􀁾􀁾􀀸􀁾􀀧􀁾􀁾􀁾􀁾􀀺􀁾􀀤􀁾􀁧􀀥􀁾􀀻􀁾􀂥􀀺􀁲􀀺􀀺􀀺􀀺􀂷􀀻􀁩􀁦􀁁􀁁􀁾􀁦􀀺􀀧􀀺􀁎􀀡􀁾􀁴􀀺􀀺􀀺􀀾􀀧􀀺􀀱􀁗􀀾 􀁤􀁾􀁾􀁻􀀨􀁾􀁾􀀱􀀺􀀺􀁾􀁩􀀺􀀿􀁾􀁾􀁾􀀣􀀬􀁾􀁾􀀼􀀥􀁾􀁾􀀺􀁾􀀱􀀺􀁾􀁾􀁾􀁐􀂫􀀬􀁾􀁾􀀦􀁾􀀺􀁾􀁾􀁾􀁾􀀺􀁒􀀺􀁳􀀮􀁴􀀺-_ CT' P!l:QJECTNAIlII 􀁾􀀠AMOlMf 􀁾r 􀁾􀀠I '=' DAlE --;;TAl 􀀤􀀱􀀮􀀷􀁾􀀱􀀺􀀲􀀸􀀸􀀮􀀹􀁾􀀠-􀀭􀀭􀀭� �􀁾􀁏􀁏􀀠ITOTAl OISSURSEMENTS ALl. YEARS 􀁦􀀧􀁮􀁉􀁪􀁯􀁉􀀺􀁉􀀺􀁻􀀮􀀩􀁾􀁾􀀠SUMMARY STAros REPORT: n.r.UM {CAP ASSISTANCE 􀁆􀁕􀁈􀁏􀁓􀁾OM. 't? A/NOS """"RAMMEl> "',711'1,1S8.81 Fum:f. 􀁁􀁉􀁉􀁾thru F'f 96 $&, 183,&B&.M {plutc) 􀁉􀁾Eattlod on UnpaId BBllllWO to .nd oJ FY 1tf $1,&1'9,644.44 (plw) 􀁾􀁾􀁦􀁉􀁷􀁮eMS to CAP .....08U.1 'l'otal Funds Av.a.l1able $7,141,298.81 (tua) ToLaI Paid to om .$8,-.88'2.91 􀁁􀁣􀁣􀁷􀁮􀁴􀁂􀁡􀁉􀁾􀀠11,060,406.00 (less) PtograrnmtJIw" $:ow, DART Staff ConcurrenCe Title Date --Res¢tution #980076. transfer o CAP to cover a transfer I•• '......'" .....'"..' in the year which left: a . of $64,084.43 in CAP I Assistance per Resolution 04I1419S $34,000.00 00I17J9S 04114J9S $250,000,00 06117198 IRosolutl<>n #S70172. 09lO9I97 $844,592.00 10/21/97 02/18/98 I funding per ReSQlut10n 0411419S $546,280.57 00/17198 07129/98 Line: Quorum & Midway Iintersections Per Rooolution #970172. 00l09I97 10121197 IS PROJECT $850,000.00 􀀺􀁝􀀬􀀻􀀺􀀺􀁝􀀱􀁾􀁾􀁾􀁧􀁾􀀱􀁗􀁊􀁩􀁴􀁀􀀿􀁍􀁾􀁩􀀡􀀺􀁾􀀡􀀺􀀡􀀧􀁾􀀺􀁾􀁾􀁾􀀺􀁴􀁾􀁾􀁾􀁾􀀱􀁍􀁇􀁍􀁾􀁾􀁾􀀺􀁾􀁭􀁭􀁴􀁻􀀺􀀺􀀺􀀺􀀿􀀺􀁴􀀺􀀿􀁭􀁾􀁾􀁾 􀁾􀀺􀀺􀀠UneITollway (Sing!e Point Urban Iinterohango) Per 􀁒􀁾􀁳􀁯􀁊􀁵􀁴􀁬􀁯􀁮􀀠#970172 09/09/97 10121197 funding per Rooolution 04114198 06117198 TH/8 PROJECT 􀀧􀀼􀀮􀀢􀀢􀀧􀀮􀀻􀀺􀀺􀀺􀀧􀀮􀀻􀀺􀀺􀀺􀀺􀀭� �􀀬􀁾􀀻􀀧􀀭􀀺􀀺􀀠-., .. ,. 􀀻􀀺􀁾􀀧􀀠.. 􀀻􀀺􀀭􀀺􀀮􀀺􀀺􀀺􀀺􀀮􀀺􀀬􀀺􀀻􀀺􀀻􀂥􀀬􀀺􀁸􀀢􀀺􀀧􀀻􀀺􀀺􀀺􀀧􀀺􀀧􀀺􀀩􀁾􀀬􀀺􀀧􀀠Program Po, IResoIution #$70172 09/09/97 10121/97 SUBTOTAL TH/8 PROJECT "''''".,,' 0Q0019100t 0Q00197003 􀁴􀁬􀀹􀁉􀁘􀁉􀀱􀁾􀀠0902-1(11002 $34,000.00 $250,000,00 $168.918,40 $675,873.60 $110.256.00 $438.024,57 $170,000.00 $50.000.00 $92,800.00 $34,000.00 $34,000.00 $0.00$250,000.00 $0.00 1 $102,800.001 $216,200,00 $34,000.00 1 $0.00 ADOSN,WK4 11118/98 Intersection #970172 #980258. tlansfer funds from 2 shown below. be no physleal 􀁾􀁮􀁴􀁨􀁥􀁔􀁯􀁷􀁮􀀠􀁾􀁔􀀮􀀠The Town of 18 money In their 3 Note 2 Replacement on Rd. Actual cost ofth/s project was $43,140 0IlI0IlI97 101:21197 11110198 􀀬􀀢􀀮􀀻􀀺􀁡􀀺􀀬􀀺􀀺􀁾􀀠􀀻􀀺􀁾􀀺􀀧􀁅􀀺􀀺􀀻􀁗􀀧􀀬􀁾􀀧􀀠03/25197 04123/97 10123196 $3,396.872.67 $250,000.00 $250,000.00I $0.00 $135.000.00 $135,000.00 $100,000.00 $0.00 $269,000.00 $2,231,672.57 $0.00 NotelRallroad Crossing/Surveyor: $5S.1l6O Midway/Dooley Intersection: Note I $8,964.94 11/10198 11110198 .'«.'.J':'.:.:J.:.;._•• ,;._,',',_ 􀀢􀀢􀀧􀁾􀁦􀁉􀁉􀁉􀁾􀀠SUMMARY STAlliS REPORT. 11l:t61'98 􀁆􀁕􀁎􀁄􀀤􀁐􀁒􀁾􀁄􀀠$3,396,872.57 ADOSN.WK4 2 11111!198 c'm'!IXflAIJAlilfiMlffKJj,cc Fund'S Alloc:ated for FYs 97ltttu $9 (Ins) Total Paid to Date 1Ift$$) Total transferred from eMS toCAP* Account BalSItCe tlKS) Programmed Funds Hot yet Paid UlJf1lOfliHlJmed BaI.Im:e (ftummt/y available) FUTURE 2000 Projected Allocation: $1,199,794.00 $3,498,070.00 :;2,500,672.57 $64,064.43 $3$3,313.00 $896,200.00 $37,113.00 AOOSN.WK4 3 11/16198 Dallas Area Rapid Transit P.O. Box 660163 Dallos, Texos 75266·0163 214/749-3278 October 22, 1998 Mr, James Pierce, P,E, Department ofpublic Works Town ofAddison p, O. Box 144 Addison, TX 75001 Dear Mr. Pierce: Attached is the LAP and LAP/CMS FY 1998 4th quarter report for your city. This includes the FY 1999 allocations adopt¢ as part of DART's new budget. Ifyou have any questions, please call me at 749-2913 or Julie Rodriguez at 749-2831. Sincerely, Tom K. Ryden, P.E. Assistant Vice President Capital Planning & Development TKR:jr Enclosures 960194 Under Budget to the Keller THIS DATE 􀁁􀁐􀁐􀁒􀁏􀁜􀁉􀀧􀁾􀀠04/1-W8 164.(184.43 IM2J!l6 09128198 -TOBE $14,572.00 roIPawmJRES EXP£HOITURIES IXPEHDO"UAI$ OUfUNG 0011:100 OURlMGi $4,67293 $12,005.00S151,ID.3$ $19,92&.00 $56,064.42 $8,128.66 􀀢􀁣􀀺􀀺􀁝􀀺􀁾􀀺􀀺􀀻􀁾􀀻􀀺􀁾􀁾􀀺􀁮􀁻􀀧􀀥􀀧􀀿􀁾􀀺􀁾􀀺􀁾􀁾􀁩􀀱􀀺􀁦􀀠􀀥􀀿􀁾􀁾􀀺􀀺􀀺􀀧􀀠3170.00 $3,622-75 "';,:,:;'::,: 􀀧􀁾􀀧􀀮􀀺􀀢􀀾􀀺􀀺􀁾􀀾􀀺􀀺􀁾􀀺 􀀻􀀺􀀺􀁾􀀠􀀵􀁾􀁾􀀺􀀺􀁽􀀺􀀧􀀻􀀺􀀻􀁾􀀺􀀻􀀻􀀧􀀺􀀺􀀺􀀺􀀺􀀧􀀺􀀻􀁾􀀰􀀧􀀺􀀺􀀺􀀼􀀢􀀢􀀢􀀠S20,400.oo EXP£NDfTUR:ES D:?ENtlrruRES i TOTAL DURfrIiG DiJRNl AMOUNT PAlO $69,200.00 $24,572.00 I $0,00 $4,672.93 "tOO $0,00 $164.05236 $0.00 $UI1,OOO,00$18,606,00 _000.00 $0.00 $0.00 \l31,'/aa,30 I $0.00 􀀮􀀬􀀬􀀺􀁾􀀺􀀺􀀺􀀺􀀺􀀠':.:::':':::':':::X :'􀀺􀀺􀁾􀀺􀀧:;-:(:;:;':.; 􀀻􀀨􀀺􀀺􀀻􀀺􀀻􀀺􀀻􀁾􀀺􀀻􀀺􀀺􀁾 􀀺􀀺􀁾􀁾􀀺􀀡􀀧􀁩􀀺􀁾􀁾􀀺􀀻􀀻􀀻􀀻􀀺􀁘􀀡􀀧􀀺􀀺􀀻􀀧􀀡􀀮􀁍􀀧􀀺􀀻􀀧􀀻􀀻􀀺􀀪􀀡􀁩􀀺􀁾􀀻􀁾􀀺􀀺􀀺􀀺􀀺􀀧􀁜􀁾􀀻􀁩􀀧􀀻􀀧􀀻􀁩􀁲􀁻􀀻􀀧􀀠$8,500.00 $8$,955,18 $14,163.23 AIlOllRWK4 10119/38 􀀻􀀬􀀺􀁒􀁝􀁛􀀻􀁾􀀸􀁾􀁀􀁾􀁾􀁾􀁾􀀮􀀰􀀬􀁻􀁾􀀪􀁾􀁍􀁍􀁾􀁬􀁴􀀻􀀡􀁴􀀻􀁲􀀤􀀱􀀡􀁦􀀪􀁾􀁊􀁾􀀺􀀠-..., EXP£Hcm.tRES EXPammJRES EXPSNDm1AE3 EXPEHDIl'U1tES EXPeNDITURES EXflBlriDmJItEl EXP£NDmlRESI TarA!. OAT< APPROYED TO •• OORMl DURHG OORING DURING I:II.IRIfI) DURM OUImQ AMOUNT PAlO $1,973.95 so.oo 􀀻􀀬􀁾􀀺􀀻􀀺􀀺􀁪􀀺􀁩􀀮􀁾􀁪􀀺􀁩􀀮􀁾􀁾􀀤􀁾􀀺􀀺􀁾􀀤􀁾􀀧􀁾􀀺􀀺􀁾􀀺􀀺􀀺􀀸􀀬􀀺􀀻􀀺􀀺􀀬􀀺􀀺􀀩􀁩􀀻􀀺􀀺� �􀁾􀀺􀀺􀀻􀀺􀁾􀀺􀁾􀁷􀀧􀀠$10,830.00 so.oo $2.$25.00 $2.925.00 ".00 $4,28(100 $4,281100 $0.00 S19,5OO,00 $635,526,80 $5,525.00 $00,$45,27 S11,153.07 $0.00 􀂷􀀧􀂷􀀧􀁩􀁂􀁩􀁦􀀻􀁛􀀱􀀰􀁊􀀮􀀥􀀾􀀼􀀮􀁩􀀼􀀱􀁩􀀻� �􀀺􀀻􀀼􀀻􀀻􀁾􀁪􀀻􀀺􀀻􀀬􀀧􀀺􀀺􀀻􀀺􀀺􀀺􀀠􀀮􀀺􀀺􀀺􀀬􀀺􀀬􀀺􀀺􀀺􀀺􀀬􀀺􀀻􀁾􀀮􀀬􀀺􀀬􀀬􀀮􀀮􀀻􀀬􀀬􀁨􀀠􀁾􀀧􀀱􀁡􀀾􀀧􀀠$8,70t,00 SO.OO $33.750.00 53.750.00 􀀺􀀬􀀡􀁜􀁾􀀡􀀺􀀺􀀪􀀡􀀺􀀺􀀪􀁾􀀿􀀬􀁾􀀻􀁪􀁩􀀬􀁾􀀺􀀠􀁾􀀺􀁾� �􀁾􀀺􀀺􀀧􀀺􀀺􀀰􀀭􀀼􀀺􀀺􀀺􀁾􀀺􀀧􀀢􀀢􀀬􀁾􀀧􀁾􀁰􀀧􀀢􀀠537,500.00 $0.00 AOCSN)M(4 2 10119198